Dec 24 | Dec 23 | Dec 22 | |
---|---|---|---|
Income Statement | |||
Total Revenue | $ 38.10M | $ 43.92M | $ 35.78M |
Gross Profit | $ 15.57M | $ 16.89M | $ 13.13M |
Operating Income | $ -17.66M | $ -8.62M | $ -9.90M |
EBITDA | $ -17.65M | $ -6.90M | $ -9.85M |
Net Income | $ -20.82M | $ -13.04M | $ -15.17M |
Balance Sheet | |||
Cash & Short-Term Investments | $ 4.86M | $ 3.13M | $ 4.06M |
Total Assets | $ 13.53M | $ 13.85M | $ 18.21M |
Total Debt | $ 11.96M | $ 19.07M | $ 44.50M |
Net Debt | $ 7.09M | $ 15.94M | $ 40.44M |
Total Liabilities | $ 28.22M | $ 37.37M | $ 65.68M |
Stockholders' Equity | $ -14.69M | $ -23.52M | $ -47.47M |
Cash Flow | |||
Free Cash Flow | $ -8.89M | $ -6.42M | $ -8.91M |
Operating Cash Flow | $ -8.87M | $ -6.41M | $ -8.90M |
Investing Cash Flow | $ -13.00K | $ -5.00K | $ -11.00K |
Financing Cash Flow | $ 10.48M | $ 5.59M | $ 6.94M |