| Breakdown | TTM | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.40M | 1.96M | 1.83M | 3.03M | 2.29M | 992.75K |
| Gross Profit | 7.52M | 1.74M | 1.68M | 2.46M | 1.36M | 992.75K |
| EBITDA | -20.37M | -2.75M | 487.87K | 464.87K | 107.14K | -155.93K |
| Net Income | -26.42M | -4.48M | -241.50K | 14.28K | -216.10K | -211.93K |
Balance Sheet | ||||||
| Total Assets | 78.55M | 34.65M | 16.45M | 13.54M | 10.03M | 4.32M |
| Cash, Cash Equivalents and Short-Term Investments | 19.53M | 3.75M | 1.18K | 200.79K | 1.20M | 94.48K |
| Total Debt | 32.11M | 10.12M | 8.24M | 4.97M | 4.71M | 679.80K |
| Total Liabilities | 37.34M | 12.83M | 9.13M | 5.97M | 6.39M | 942.46K |
| Stockholders Equity | 41.21M | 21.82M | 7.32M | 7.57M | 3.64M | 3.38M |
Cash Flow | ||||||
| Free Cash Flow | -27.41M | -11.31M | -2.58M | -2.66M | 49.72K | -488.72K |
| Operating Cash Flow | -23.34M | -9.87M | -1.98M | -1.86M | 49.72K | -238.72K |
| Investing Cash Flow | -11.02M | -1.93M | -923.80K | -1.34M | 2.82K | -479.46K |
| Financing Cash Flow | 51.09M | 14.91M | 2.81M | 1.96M | 1.03M | 837.71K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
52 Neutral | $100.61M | ― | -93.10% | ― | 312.20% | ― | |
50 Neutral | $59.52M | 96.67 | 12.18% | ― | ― | ― | |
46 Neutral | $82.89M | 0.91 | -49.36% | ― | -35.61% | ― | |
44 Neutral | $37.53M | -13.53 | -309.64% | ― | ― | ― | |
41 Neutral | $71.15M | 3.19 | -99.72% | ― | -62.56% | -250.18% | |
40 Underperform | $79.73M | ― | -84.58% | ― | -34.35% | 20.88% |