| Breakdown | Dec 2025 | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 12.91M | 1.96M | 1.83M | 3.03M | 2.29M |
| Gross Profit | -4.78M | 1.74M | 1.68M | 2.46M | 1.36M |
| EBITDA | -23.16M | -2.75M | 487.87K | 464.87K | 107.14K |
| Net Income | -45.22M | -4.48M | -241.50K | 14.28K | -216.10K |
Balance Sheet | |||||
| Total Assets | 99.86M | 34.65M | 16.45M | 13.54M | 10.03M |
| Cash, Cash Equivalents and Short-Term Investments | 15.09M | 3.75M | 1.18K | 200.79K | 1.20M |
| Total Debt | 21.48M | 10.12M | 8.24M | 4.97M | 4.71M |
| Total Liabilities | 31.83M | 12.83M | 9.13M | 5.97M | 6.39M |
| Stockholders Equity | 68.03M | 21.82M | 7.32M | 7.57M | 3.64M |
Cash Flow | |||||
| Free Cash Flow | -42.65M | -11.31M | -2.58M | -2.66M | 49.72K |
| Operating Cash Flow | -34.82M | -9.87M | -1.98M | -1.86M | 49.72K |
| Investing Cash Flow | -28.79M | -1.93M | -923.80K | -1.34M | 2.82K |
| Financing Cash Flow | 66.25M | 14.91M | 2.81M | 1.96M | 1.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $91.66M | 0.91 | -49.36% | ― | 8.08% | ― | |
50 Neutral | $55.40M | 96.67 | 12.18% | ― | ― | ― | |
44 Neutral | $36.26M | -6.60 | -307.39% | ― | ― | ― | |
43 Neutral | $117.29M | -3.32 | -93.10% | ― | 548.78% | ― | |
41 Neutral | $103.04M | -2.91 | -84.58% | ― | 33.59% | 34.17% | |
41 Neutral | $83.87M | 3.19 | -99.72% | ― | -33.53% | ― |