| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 98.17K | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 38.17K | -29.11K | 0.00 | 0.00 | 0.00 |
| EBITDA | -9.44M | -4.50M | -7.30M | -2.37M | -1.54M |
| Net Income | -10.24M | -4.54M | -7.32M | -2.39M | -1.53M |
Balance Sheet | |||||
| Total Assets | 9.72M | 987.79K | 619.60K | 2.53M | 3.21M |
| Cash, Cash Equivalents and Short-Term Investments | 816.72K | 129.32K | 325.47K | 1.56M | 2.68M |
| Total Debt | 73.04K | 19.08K | 27.04K | 33.69K | 0.00 |
| Total Liabilities | 5.01M | 1.97M | 1.10M | 165.75K | 49.39K |
| Stockholders Equity | 4.71M | -983.17K | -477.77K | 2.37M | 3.16M |
Cash Flow | |||||
| Free Cash Flow | -5.50M | -2.40M | -2.92M | -2.26M | -1.85M |
| Operating Cash Flow | -5.37M | -2.29M | -2.82M | -1.84M | -1.48M |
| Investing Cash Flow | -2.15M | -114.66K | -104.99K | -426.14K | -370.50K |
| Financing Cash Flow | 8.05M | 2.21M | 1.69M | 1.14M | 4.25M |
On January 26, 2026, Arrive AI Inc. entered into a $10 million Pre-Paid Purchase No. 4 financing with Streeterville Capital, LLC under a previously established purchase agreement, issuing an unsecured promissory note with an original principal balance of $10.8 million that carries an 8% annual interest rate and features an $800,000 original issue discount. The structure allows Streeterville, at its discretion, to convert amounts outstanding into Arrive AI common shares at a price tied to the Nasdaq listing reference price or a discount to recent VWAPs, subject to a $0.25 per share floor and a 9.99% beneficial ownership cap, while exposing the company to potential cash repayment obligations and accelerated default provisions if its share price falls or certain covenants are breached. The company closed the transaction on December 26, 2026, receiving $10 million in proceeds, agreed via a side letter on January 26, 2026 to file a registration statement by February 9, 2026 to register at least 10 million purchase shares, and engaged Maxim Group LLC as placement agent with a 4% cash fee, underscoring its continued reliance on private, exempt securities offerings to secure funding and manage its capital structure.
The most recent analyst rating on (ARAI) stock is a Sell with a $2.50 price target. To see the full list of analyst forecasts on Arrive AI Inc. stock, see the ARAI Stock Forecast page.
On December 3, 2025, Arrive AI Inc. finalized a financial agreement with Streeterville, securing $3,000,000 through a Pre-Paid Purchase arrangement. This deal involves an unsecured promissory note with a principal balance of $3,240,000, including an original issue discount, and bears an 8% annual interest rate. The agreement allows the investor to purchase shares at favorable terms, subject to certain conditions and limitations. The transaction, facilitated by Maxim Group LLC, positions Arrive AI Inc. to manage its financial obligations while navigating potential market fluctuations and regulatory requirements.
The most recent analyst rating on (ARAI) stock is a Buy with a $12.00 price target. To see the full list of analyst forecasts on Arrive AI Inc. stock, see the ARAI Stock Forecast page.