| Dec 25 | Mar 25 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 12.91M | C$ 1.96M | C$ 1.83M | C$ 3.03M | C$ 2.29M |
| Gross Profit | C$ -4.78M | C$ 1.74M | C$ 1.68M | C$ 2.46M | C$ 1.36M |
| Operating Income | C$ -25.32M | C$ -3.01M | C$ 244.53K | C$ 345.48K | C$ -52.84K |
| EBITDA | C$ -23.16M | C$ -2.75M | C$ 487.87K | C$ 464.87K | C$ 107.14K |
| Net Income | C$ -45.22M | C$ -4.48M | C$ -241.50K | C$ 14.28K | C$ -216.10K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 15.09M | C$ 3.75M | C$ 1.18K | C$ 200.79K | C$ 1.20M |
| Total Assets | C$ 99.86M | C$ 34.65M | C$ 16.45M | C$ 13.54M | C$ 10.03M |
| Total Debt | C$ 21.48M | C$ 10.12M | C$ 8.24M | C$ 4.97M | C$ 4.71M |
| Net Debt | C$ 15.49M | C$ 6.37M | C$ 8.24M | C$ 4.77M | C$ 3.52M |
| Total Liabilities | C$ 31.83M | C$ 12.83M | C$ 9.13M | C$ 5.97M | C$ 6.39M |
| Stockholders' Equity | C$ 68.03M | C$ 21.82M | C$ 7.32M | C$ 7.57M | C$ 3.64M |
| Cash Flow | |||||
| Free Cash Flow | C$ -42.65M | C$ -11.31M | C$ -2.58M | C$ -2.66M | C$ 49.72K |
| Operating Cash Flow | C$ -34.82M | C$ -9.87M | C$ -1.98M | C$ -1.86M | C$ 49.72K |
| Investing Cash Flow | C$ -28.79M | C$ -1.93M | C$ -923.80K | C$ -1.34M | C$ 2.82K |
| Financing Cash Flow | C$ 66.25M | C$ 14.91M | C$ 2.81M | C$ 1.96M | C$ 1.03M |