Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | 183.67M | 20.43M | 16.76M | 6.89M |
Gross Profit | 74.76M | 7.95M | 6.78M | 3.14M |
EBITDA | 22.87M | 16.71M | -32.48M | 12.29M |
Net Income | 13.25M | -6.40M | 1.96M | -5.40M |
Balance Sheet | ||||
Total Assets | 208.79M | 17.63M | 14.33M | 10.74M |
Cash, Cash Equivalents and Short-Term Investments | 2.40M | 2.05M | 982.06K | 635.65K |
Total Debt | 30.28M | 4.38M | 4.68M | 6.18M |
Total Liabilities | 144.80M | 13.30M | 11.53M | 11.10M |
Stockholders Equity | 63.99M | 4.33M | 2.79M | -357.89K |
Cash Flow | ||||
Free Cash Flow | -4.40M | -419.11K | -182.23K | -2.73M |
Operating Cash Flow | -3.81M | -161.55K | -153.23K | -2.67M |
Investing Cash Flow | -592.34K | 2.01M | -494.74K | -938.80K |
Financing Cash Flow | 30.91M | -654.86K | 1.03M | 3.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
59 Neutral | 15.54M | 2.09 | 15.14% | ― | 0.00% | 0.00% | |
54 Neutral | $34.36M | 11.72 | 48.31% | ― | 80.80% | ― | |
40 Underperform | 25.52M | -0.39 | 0.00% | ― | 0.00% | -10.95% | |
38 Underperform | 22.01M | -1.48 | 0.00% | ― | 0.00% | 43.68% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |