| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|
Income Statement | ||||
| Total Revenue | 25.27M | 19.61M | 16.15M | 7.05M |
| Gross Profit | 10.29M | 8.09M | 7.04M | 3.75M |
| EBITDA | 3.15M | ― | 2.49M | -5.02M |
| Net Income | 1.82M | -5.95M | 2.13M | -5.73M |
Balance Sheet | ||||
| Total Assets | 208.79M | 17.63M | 14.33M | 10.74M |
| Cash, Cash Equivalents and Short-Term Investments | 2.40M | 1.36M | 387.15K | 635.65K |
| Total Debt | 30.28M | 4.38M | 4.68M | 6.18M |
| Total Liabilities | 144.80M | 13.30M | 11.53M | 11.10M |
| Stockholders Equity | 63.99M | 4.33M | 2.79M | -357.89K |
Cash Flow | ||||
| Free Cash Flow | -4.40M | -419.11K | -182.23K | -2.73M |
| Operating Cash Flow | -3.81M | -161.55K | -153.23K | -2.67M |
| Investing Cash Flow | -81.96K | 2.01M | -494.74K | -938.80K |
| Financing Cash Flow | 4.25M | -654.86K | 1.03M | 3.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
54 Neutral | $31.08M | 10.11 | ― | ― | 80.80% | ― | |
53 Neutral | $9.35M | 2.34 | 2.46% | ― | ― | ― | |
40 Underperform | $26.19M | ― | -44.88% | ― | ― | -0.50% | |
38 Underperform | $16.83M | -0.68 | -1292.87% | ― | ― | 18.47% |