| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 17.56M | 23.78M | 39.38M | 31.33M | 22.18M |
| Gross Profit | 5.63M | 2.92M | 9.08M | 8.99M | 7.36M |
| EBITDA | 1.87M | 2.36M | 3.54M | 1.61M | 2.78M |
| Net Income | 1.10M | 1.42M | 124.31K | -132.90K | 1.11M |
Balance Sheet | |||||
| Total Assets | 24.38M | 21.09M | 40.74M | 40.43M | 28.59M |
| Cash, Cash Equivalents and Short-Term Investments | 649.11K | 559.46K | 2.95M | 3.12M | 2.11M |
| Total Debt | 10.20M | 8.05M | 11.16M | 7.27M | 4.60M |
| Total Liabilities | 11.38M | 9.24M | 30.84M | 31.15M | 19.37M |
| Stockholders Equity | 13.00M | 11.85M | 9.90M | 9.27M | 9.22M |
Cash Flow | |||||
| Free Cash Flow | -3.09M | 6.93M | 2.82M | -1.82M | -421.54K |
| Operating Cash Flow | -3.06M | 7.04M | 4.04M | -539.22K | 237.73K |
| Investing Cash Flow | 1.81M | -8.57M | -2.02M | -895.93K | -1.24M |
| Financing Cash Flow | 1.41M | -780.44K | -2.03M | 2.92M | 860.47K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | $68.53M | -60.48 | 4.98% | ― | 0.18% | -54.25% | |
56 Neutral | $5.41M | 8.49 | 8.89% | ― | 11.79% | -65.99% | |
53 Neutral | $463.79M | -19.47 | 0.26% | ― | 675.75% | 42.00% | |
53 Neutral | $68.64M | -4.53 | 71.64% | ― | 11013.00% | 39.85% | |
43 Neutral | $7.75M | -0.05 | -43.37% | ― | 61.85% | 49.02% |