| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.18B | 12.21B | 14.40B | 14.95B | 13.52B | 12.43B |
| Gross Profit | 793.57M | 703.70M | 829.23M | 848.98M | 839.98M | 621.10M |
| EBITDA | -296.00K | -10.03M | 24.62M | -311.26M | -321.81M | -588.32M |
| Net Income | -74.15M | -16.84M | -64.74M | -392.69M | -416.88M | -669.81M |
Balance Sheet | ||||||
| Total Assets | 2.48B | 2.20B | 2.79B | 3.09B | 3.47B | 3.15B |
| Cash, Cash Equivalents and Short-Term Investments | 447.47M | 611.72M | 462.29M | 653.67M | 879.53M | 843.95M |
| Total Debt | 212.93M | 217.73M | 256.77M | 443.23M | 344.19M | 491.01M |
| Total Liabilities | 2.15B | 1.99B | 2.41B | 2.81B | 2.83B | 2.30B |
| Stockholders Equity | -673.07M | -702.68M | -642.64M | -583.45M | -414.60M | -173.32M |
Cash Flow | ||||||
| Free Cash Flow | 97.31M | 114.69M | 247.82M | -457.07M | -54.73M | -751.53M |
| Operating Cash Flow | 112.51M | 119.14M | 263.02M | -447.24M | -23.15M | -688.84M |
| Investing Cash Flow | 86.05M | -53.72M | 37.38M | 151.74M | -47.17M | 60.14M |
| Financing Cash Flow | -200.60M | -21.19M | -406.24M | 205.98M | 22.73M | 74.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $26.64M | -7.51 | -1538.29% | ― | ― | ― | |
49 Neutral | $32.37M | >-0.01 | -4587.82% | ― | -30.75% | -1056.69% | |
47 Neutral | $26.88M | -3.82 | -695.82% | ― | 7.13% | -8.85% | |
47 Neutral | $82.94M | -1.69 | -258.45% | ― | ― | 33.42% | |
46 Neutral | $52.17M | -1.51 | -560.64% | ― | -32.64% | 56.66% | |
43 Neutral | $50.34M | -6.67 | 8.26% | ― | -12.80% | -1.34% |