Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 14.40B | 14.95B | 13.52B | 12.43B | 8.20B |
Gross Profit | 829.23M | 448.44M | 839.98M | 621.10M | 365.83M |
EBITDA | 24.62M | -311.26M | -330.18M | -614.92M | -459.29M |
Net Income | -64.74M | -392.69M | -408.50M | -662.97M | -459.04M |
Balance Sheet | |||||
Total Assets | 2.79B | 3.09B | 3.47B | 3.15B | 3.03B |
Cash, Cash Equivalents and Short-Term Investments | 462.29M | 653.67M | 879.53M | 843.95M | 1.49B |
Total Debt | 256.77M | 443.23M | 279.46M | 425.27M | 291.64M |
Total Liabilities | 2.41B | 2.81B | 2.83B | 2.30B | 1.70B |
Stockholders Equity | -642.64M | -583.45M | -414.60M | -173.32M | 357.40M |
Cash Flow | |||||
Free Cash Flow | 247.82M | -457.07M | -54.73M | -704.63M | -142.28M |
Operating Cash Flow | 263.02M | -447.24M | -23.15M | -641.94M | -116.78M |
Investing Cash Flow | 37.38M | 151.74M | -47.17M | 60.14M | -324.67M |
Financing Cash Flow | -406.24M | 205.98M | 22.73M | 27.44M | 1.07B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
65 Neutral | ¥345.70B | 11.08 | -2.99% | 2.56% | 11.77% | -10.16% | |
53 Neutral | $62.80M | 291.59 | 0.36% | ― | -10.82% | ― | |
49 Neutral | $64.44M | ― | -354.27% | ― | -14.55% | 34.87% | |
47 Neutral | $63.96M | ― | 40.55% | ― | -3.15% | 82.04% | |
44 Neutral | $82.40M | ― | -122.69% | ― | ― | 20.91% | |
37 Underperform | $258.25M | ― | -141.69% | ― | ― | -17.06% | |
35 Underperform | $49.72M | ― | -101.34% | ― | ― | 21.40% |