| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 15.62B | 13.81B | 15.43B | 23.90B | 16.62B |
| Gross Profit | 4.42B | 3.68B | 3.34B | 6.55B | 4.48B |
| EBITDA | 3.12B | 1.41B | 1.47B | 4.83B | 2.58B |
| Net Income | 1.37B | 14.00M | 48.00M | 2.78B | 449.00M |
Balance Sheet | |||||
| Total Assets | 17.14B | 14.99B | 16.03B | 17.98B | 17.27B |
| Cash, Cash Equivalents and Short-Term Investments | 913.00M | 317.00M | 447.00M | 908.00M | 350.00M |
| Total Debt | 4.18B | 4.05B | 4.23B | 4.22B | 4.33B |
| Total Liabilities | 8.39B | 7.99B | 8.46B | 9.38B | 10.15B |
| Stockholders Equity | 8.72B | 6.99B | 7.55B | 8.59B | 7.10B |
Cash Flow | |||||
| Free Cash Flow | 956.00M | 248.00M | 1.15B | 1.47B | 597.00M |
| Operating Cash Flow | 1.89B | 1.29B | 2.29B | 2.39B | 1.41B |
| Investing Cash Flow | -906.00M | -1.08B | -1.20B | -509.00M | -874.00M |
| Financing Cash Flow | -392.00M | -401.00M | -1.52B | -1.23B | -1.50B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $18.47B | 8.62 | 29.95% | 2.56% | 12.59% | 31.40% | |
71 Outperform | $12.88B | 15.19 | 16.79% | 1.16% | 7.55% | 34.28% | |
68 Neutral | $7.65B | 14.14 | 9.96% | 3.70% | 3.82% | 239.39% | |
62 Neutral | $3.81B | -6.71 | -27.23% | 4.52% | -3.93% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
59 Neutral | $6.54B | 32.61 | 3.77% | 3.36% | 1.77% | -8.72% | |
49 Neutral | $1.78B | -0.78 | -61.24% | 16.68% | -13.42% | -136.59% |