| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 52.15M | 28.49M | 4.76M | 6.03M | 38.16M |
| Gross Profit | 49.19M | 28.28M | 4.62M | 5.75M | 37.99M |
| EBITDA | 14.36M | -5.42M | -22.56M | -16.84M | 16.52M |
| Net Income | 31.71M | -13.82M | -40.83M | -17.10M | 15.80M |
Balance Sheet | |||||
| Total Assets | 272.70M | 221.28M | 234.30M | 140.38M | 166.56M |
| Cash, Cash Equivalents and Short-Term Investments | 82.91M | 105.18M | 153.45M | 58.16M | 94.10M |
| Total Debt | 131.56M | 119.20M | 124.45M | 34.00K | 229.00K |
| Total Liabilities | 168.74M | 139.36M | 145.58M | 16.37M | 24.69M |
| Stockholders Equity | 103.96M | 81.92M | 88.72M | 124.01M | 141.88M |
Cash Flow | |||||
| Free Cash Flow | 2.87M | -13.77M | -18.18M | -28.13M | -3.82M |
| Operating Cash Flow | 2.87M | -13.75M | -18.16M | -12.88M | 22.68M |
| Investing Cash Flow | 50.89M | -28.26M | -711.00K | -20.22M | -26.50M |
| Financing Cash Flow | -26.46M | -11.13M | 120.59M | -4.45M | 12.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $347.88M | 15.08 | 16.22% | ― | 118.02% | ― | |
55 Neutral | $1.15B | -39.78 | -23.29% | ― | ― | 79.27% | |
54 Neutral | $1.20B | -33.72 | -15.12% | ― | 1112.27% | ― | |
52 Neutral | $688.58M | ― | -2626.38% | ― | 14.26% | -23.34% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
42 Neutral | $922.00M | ― | -269.56% | ― | ― | ― |