Breakdown | |||||
TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
1.15B | 1.08B | 1.21B | 982.00M | 917.00M | 855.00M | Gross Profit |
223.00M | 558.00M | 640.00M | 563.00M | 554.00M | 519.00M | EBIT |
27.00M | -28.00M | 125.00M | 234.00M | 363.00M | 233.00M | EBITDA |
549.00M | 772.00M | 545.00M | 998.00M | 342.00M | 235.00M | Net Income Common Stockholders |
204.00M | 200.00M | 1.12B | 424.00M | -238.00M | -404.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
301.00M | 274.00M | 235.00M | 147.00M | 108.00M | 128.00M | Total Assets |
22.34B | 22.51B | 23.05B | 18.95B | 12.56B | 12.26B | Total Debt |
6.29B | 6.29B | 5.29B | 5.33B | 3.39B | 4.14B | Net Debt |
5.99B | 6.01B | 5.05B | 5.18B | 3.28B | 4.02B | Total Liabilities |
8.36B | 8.45B | 8.27B | 7.79B | 4.86B | 5.19B | Stockholders Equity |
3.56B | 3.57B | -7.00M | -8.00M | -8.00M | -8.00M |
Cash Flow | Free Cash Flow | ||||
302.00M | -538.00M | 586.00M | 564.00M | 331.00M | 253.00M | Operating Cash Flow |
696.00M | 731.00M | 776.00M | 677.00M | 665.00M | 346.00M | Investing Cash Flow |
1.49B | -194.00M | -1.19B | -2.30B | -681.00M | -2.35B | Financing Cash Flow |
-2.23B | -527.00M | 551.00M | 1.66B | -4.00M | 1.97B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $90.80B | 20.56 | 9.10% | 3.59% | 4.46% | 54.09% | |
73 Outperform | $54.24B | 18.19 | 11.37% | 3.57% | 2.76% | 31.53% | |
72 Outperform | $139.12B | 20.03 | 14.24% | 3.29% | 26.91% | -6.43% | |
69 Neutral | $43.32B | 20.85 | 7.91% | 5.38% | -10.79% | 18.04% | |
65 Neutral | $11.76B | 15.57 | 6.23% | 4.62% | 5.52% | -8.96% | |
64 Neutral | $41.66B | 14.47 | 9.55% | 3.93% | -18.00% | -7.54% | |
47 Neutral | $804.39M | ― | -0.27% | 45.16% | -3.35% | -104.51% |
On January 27, 2025, Genesis Solar Funding, LLC, a subsidiary of XPLR Infrastructure, LP, entered into a second amendment with KKR Genesis TL Borrower LLC to extend buyout rights for Class B interests in Genesis Holdings until December 2034. This amendment is contingent on specific acquisition conditions being met and affects the allocation of cash flows depending on whether minimum buyouts are completed by set deadlines. Additionally, significant management changes took place at XPLR Infrastructure, including the resignation of key executives and the appointment of Alan Liu as CEO and Jessica Geoffroy as CFO, signaling a strategic repositioning of the company. The partnership also underwent a name change from NextEra Energy Partners, LP to XPLR Infrastructure, LP, effective January 23, 2025.