| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.19B | 1.23B | 1.08B | 969.00M | 722.00M |
| Gross Profit | 126.00M | 726.00M | 558.00M | 442.00M | 348.00M |
| EBITDA | 607.00M | 345.00M | 772.00M | 581.00M | 474.00M |
| Net Income | -28.00M | -23.00M | 200.00M | 477.00M | 137.00M |
Balance Sheet | |||||
| Total Assets | 19.59B | 20.29B | 22.51B | 23.05B | 18.98B |
| Cash, Cash Equivalents and Short-Term Investments | 960.00M | 328.00M | 274.00M | 226.00M | 147.00M |
| Total Debt | 6.20B | 5.34B | 6.29B | 5.29B | 5.33B |
| Total Liabilities | 8.70B | 7.43B | 8.45B | 8.28B | 7.82B |
| Stockholders Equity | 3.19B | 3.21B | 3.57B | 3.33B | 2.98B |
Cash Flow | |||||
| Free Cash Flow | -219.00M | 559.00M | -538.00M | -575.00M | 564.00M |
| Operating Cash Flow | 739.00M | 800.00M | 731.00M | 776.00M | 677.00M |
| Investing Cash Flow | 630.00M | 1.24B | -194.00M | -1.19B | -2.30B |
| Financing Cash Flow | -674.00M | -2.00B | -527.00M | 551.00M | 1.66B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $4.38B | 25.09 | 31.28% | 7.33% | 8.15% | 180.89% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $4.88B | 12.10 | 10.99% | ― | 6.37% | 7.35% | |
62 Neutral | $1.91B | -33.54 | -0.85% | ― | 7.04% | -176.92% | |
60 Neutral | $31.23B | 35.94 | 39.65% | 1.11% | 6.40% | 62.12% | |
58 Neutral | $49.20B | 58.07 | 18.91% | 0.56% | 42.77% | -47.64% | |
51 Neutral | $13.84B | -78.21 | -17.56% | ― | 80.20% | -74.33% |
On February 6, 2026, XPLR Infrastructure Operating Partners, LP and its direct subsidiary entered into a fourth amendment to their senior secured revolving credit facility, reducing the facility size from $2.45 billion to $1.25 billion while keeping up to $400 million of letter-of-credit capacity intact. The amendment also revises the aggregate amount of the facility to as much as $2.0 billion through potential incremental commitments and extends the facility’s maturity to 2031.
The revolving credit facility remains secured by liens on specified assets of XPLR OpCo’s direct subsidiary and continues to include default and acceleration provisions tied to payment failures and covenant breaches. The loan parties must meet quarterly financial covenants, and XPLR OpCo’s ability to pay cash distributions is restricted, underscoring ongoing lender oversight and potential implications for distributions to stakeholders.
The most recent analyst rating on (XIFR) stock is a Sell with a $10.00 price target. To see the full list of analyst forecasts on XPLR Infrastructure stock, see the XIFR Stock Forecast page.