| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 4.94M | $ 8.26M | $ 17.75M | $ 25.78M | $ 37.93M |
| Gross Profit | $ 1.35M | $ 7.81M | $ 10.84M | $ 17.80M | $ 27.27M |
| Operating Income | $ -7.22M | $ -21.41M | $ -20.64M | $ -22.27M | $ -11.18M |
| EBITDA | $ -3.63M | $ -16.75M | $ -13.69M | $ 2.68M | $ -7.24M |
| Net Income | $ -17.46M | $ -22.39M | $ -21.05M | $ -5.36M | $ -13.03M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 1.15M | $ 1.25M | $ 3.00M | $ 4.61M | $ 4.48M |
| Total Assets | $ 38.95M | $ 53.76M | $ 71.66M | $ 88.94M | $ 125.78M |
| Total Debt | $ 18.07M | $ 13.38M | $ 10.00M | $ 7.21M | $ 44.95M |
| Net Debt | $ 16.92M | $ 12.13M | $ 7.00M | $ 2.61M | $ 40.47M |
| Total Liabilities | $ 23.12M | $ 25.36M | $ 23.49M | $ 18.80M | $ 50.84M |
| Stockholders' Equity | $ 17.96M | $ 30.42M | $ 50.03M | $ 70.81M | $ 74.28M |
| Cash Flow | |||||
| Free Cash Flow | $ -7.03M | $ -4.83M | $ -6.64M | $ -14.45M | $ -7.69M |
| Operating Cash Flow | $ -7.02M | $ -4.72M | $ -6.54M | $ -14.18M | $ -6.56M |
| Investing Cash Flow | $ -10.00K | $ -112.00K | $ 209.00K | $ 44.52M | $ -4.79M |
| Financing Cash Flow | $ 7.93M | $ 3.82M | $ 4.73M | $ -30.95M | $ 10.51M |