| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 718.91M | 785.92M | 889.55M | 1.04B | 1.21B | 1.38B |
| Gross Profit | 516.01M | 533.10M | 529.30M | 621.38M | 726.67M | 777.84M |
| EBITDA | 1.24B | -198.44M | 74.73M | -241.86M | 213.44M | 266.49M |
| Net Income | 1.09B | -345.70M | -112.25M | -256.87M | 67.13M | 75.08M |
Balance Sheet | ||||||
| Total Assets | 968.75M | 550.28M | 982.03M | 1.03B | 1.43B | 1.48B |
| Cash, Cash Equivalents and Short-Term Investments | 170.15M | 53.02M | 109.37M | 178.33M | 153.79M | 165.89M |
| Total Debt | 468.95M | 1.48B | 1.49B | 1.51B | 1.52B | 1.62B |
| Total Liabilities | 645.76M | 1.66B | 1.74B | 1.71B | 1.89B | 2.03B |
| Stockholders Equity | 322.99M | -1.11B | -761.09M | -685.78M | -456.40M | -548.21M |
Cash Flow | ||||||
| Free Cash Flow | -27.85M | -33.25M | -29.61M | 38.39M | 119.63M | 114.45M |
| Operating Cash Flow | -21.40M | -16.84M | 6.69M | 76.65M | 157.28M | 135.94M |
| Investing Cash Flow | -14.24M | -16.41M | -74.70M | -42.64M | -52.75M | -65.59M |
| Financing Cash Flow | 153.69M | -17.34M | -2.75M | -4.72M | -111.54M | -95.54M |