| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 692.33M | 710.64M | 785.92M | 889.55M | 1.04B | 1.21B |
| Gross Profit | 475.43M | 510.50M | 533.10M | 529.30M | 621.38M | 726.67M |
| EBITDA | 1.24B | 1.22B | -198.44M | 74.73M | -241.86M | 213.44M |
| Net Income | 1.08B | 1.06B | -345.70M | -112.25M | -256.87M | 67.13M |
Balance Sheet | ||||||
| Total Assets | 881.07M | 946.76M | 550.28M | 982.03M | 1.03B | 1.43B |
| Cash, Cash Equivalents and Short-Term Investments | 126.67M | 160.28M | 53.02M | 109.37M | 178.33M | 153.79M |
| Total Debt | 468.19M | 468.62M | 1.48B | 1.49B | 1.51B | 1.52B |
| Total Liabilities | 615.50M | 628.69M | 1.66B | 1.74B | 1.71B | 1.89B |
| Stockholders Equity | 265.57M | 318.07M | -1.11B | -761.09M | -685.78M | -456.40M |
Cash Flow | ||||||
| Free Cash Flow | -82.95M | -46.38M | -33.25M | -29.61M | 38.39M | 119.63M |
| Operating Cash Flow | -65.93M | -28.90M | -16.84M | 6.69M | 76.65M | 157.28M |
| Investing Cash Flow | -22.31M | -19.50M | -16.41M | -74.70M | -42.64M | -52.75M |
| Financing Cash Flow | -17.35M | 153.90M | -17.34M | -2.75M | -4.72M | -111.54M |