| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 439.35M | 410.74M | 541.92M | 585.37M | 682.29M | 933.79M |
| Gross Profit | 118.50M | 106.00M | 153.98M | 173.70M | 143.05M | 249.57M |
| EBITDA | -771.41K | -17.10M | 12.94M | -222.07M | -249.85M | -112.87M |
| Net Income | 170.28M | 300.82M | 71.64M | -421.19M | -357.73M | -235.97M |
Balance Sheet | ||||||
| Total Assets | 3.40B | 3.61B | 2.15B | 1.03B | 1.26B | 1.51B |
| Cash, Cash Equivalents and Short-Term Investments | 3.19B | 3.38B | 1.92B | 773.84M | 611.23M | 785.44M |
| Total Debt | 292.53M | 238.42M | 148.22M | 49.92M | 44.07M | 90.37M |
| Total Liabilities | 972.86M | 944.46M | 767.42M | 269.47M | 110.98M | 165.56M |
| Stockholders Equity | 1.48B | 2.21B | 999.18M | 752.98M | 1.05B | 1.26B |
Cash Flow | ||||||
| Free Cash Flow | 596.31M | 57.38M | 532.88M | 20.49M | -239.26M | 33.00M |
| Operating Cash Flow | 596.34M | 114.52M | 532.90M | 88.56M | -238.16M | 58.16M |
| Investing Cash Flow | -559.39M | -851.28M | -416.77M | -304.74M | -90.25M | -237.67M |
| Financing Cash Flow | 1.44B | 1.11B | 667.60M | 3.86M | 108.86M | 579.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $30.70M | 0.75 | 10.47% | ― | -21.90% | 523.40% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
| ― | $5.04M | -2.02 | -270.61% | ― | 2482.80% | -169.59% | |
47 Neutral | $77.08M | -13.92 | -16.69% | ― | -5.62% | -4.10% | |
47 Neutral | $94.20M | -2.29 | -134.23% | ― | -18.01% | 41.67% | |
| ― | $2.55M | -22.59 | -194.72% | ― | -11.51% | 74.50% |