Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 154.58B | 147.66B | 139.08B | 132.70B | 132.51B | 121.98B |
Gross Profit | 26.47B | 26.52B | 27.07B | 28.27B | 28.07B | 26.08B |
EBITDA | -3.36B | -11.28B | 3.48B | 4.96B | 5.96B | 2.84B |
Net Income | -6.30B | -8.64B | -3.08B | 4.34B | 2.54B | 456.00M |
Balance Sheet | ||||||
Total Assets | 69.41B | 81.04B | 96.63B | 90.12B | 81.28B | 87.17B |
Cash, Cash Equivalents and Short-Term Investments | 830.00M | 3.11B | 739.00M | 2.47B | 1.19B | 516.00M |
Total Debt | 29.03B | 32.85B | 33.53B | 35.48B | 33.39B | 40.14B |
Total Liabilities | 62.09B | 68.86B | 68.14B | 59.72B | 57.46B | 66.04B |
Stockholders Equity | 7.18B | 10.45B | 20.02B | 29.37B | 23.82B | 21.14B |
Cash Flow | ||||||
Free Cash Flow | 580.00M | -363.00M | 141.00M | 2.17B | 4.18B | 4.11B |
Operating Cash Flow | 1.58B | 1.02B | 2.26B | 3.90B | 5.55B | 5.48B |
Investing Cash Flow | 1.03B | 1.88B | -3.09B | -1.06B | 4.07B | -1.30B |
Financing Cash Flow | -2.41B | -538.00M | -887.00M | -1.50B | -9.04B | -4.65B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | 12.06B | 9.99 | 17.94% | 0.42% | 9.61% | 39.65% | |
70 Outperform | 9.83B | 26.57 | 10.65% | 2.76% | 5.15% | 412.41% | |
67 Neutral | 13.02B | 32.24 | 4.88% | ― | 6.35% | 12.94% | |
61 Neutral | 9.53B | -19.96 | -11.29% | ― | -85.32% | -111.82% | |
55 Neutral | $10.37B | ― | -60.49% | 8.35% | 6.22% | -8.21% | |
49 Neutral | 11.19B | -3.30 | -3.40% | 5.00% | -7.47% | -438.39% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |
On August 28, 2025, Sycamore Partners completed its acquisition of Walgreens Boots Alliance (WBA), with Stefano Pessina and his family reinvesting their interests, indicating confidence in the company’s future. Following the acquisition, WBA’s common stock ceased trading on Nasdaq, and the company will operate its subsidiaries as standalone entities. Shareholders received $11.45 per share in cash and a right to additional proceeds from future monetization of WBA’s interests in VillageMD. The merger also involved significant changes in the company’s leadership and governance structure, with new directors and executives appointed.
On July 11, 2025, Walgreens Boots Alliance announced that its shareholders approved the acquisition by Sycamore Partners Management, L.P., with approximately 96% of votes in favor. The merger will result in Walgreens Boots Alliance becoming a wholly owned subsidiary of Sycamore, ceasing to be publicly traded. The transaction is expected to close in the third or fourth quarter of 2025, subject to regulatory approvals. This merger aims to enhance Walgreens’ turnaround strategy and strengthen its position in the pharmacy, retail, and health services sectors.