Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
189.74M | 251.29M | 214.47M | 178.03M | 160.79M | 149.86M |
Gross Profit | |||||
169.70M | 225.39M | 196.23M | 166.60M | 150.06M | 139.70M |
EBIT | |||||
148.85M | 192.76M | 164.70M | 338.24M | 306.30M | 166.56M |
EBITDA | |||||
267.06M | 194.17M | 429.51M | 339.71M | 307.90M | 168.03M |
Net Income Common Stockholders | |||||
98.35M | 222.43M | 316.64M | 243.62M | 173.94M | 66.96M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
184.11M | 184.11M | 501.09M | 139.06M | 452.80M | 120.42M |
Total Assets | |||||
3.96B | 3.96B | 3.79B | 2.95B | 2.76B | 2.25B |
Total Debt | |||||
847.54M | 847.54M | 916.08M | 932.00M | 934.91M | 840.49M |
Net Debt | |||||
663.44M | 663.44M | 414.99M | 792.95M | 482.11M | 720.76M |
Total Liabilities | |||||
1.36B | 1.36B | 1.31B | 1.31B | 1.31B | 1.15B |
Stockholders Equity | |||||
2.60B | 2.60B | 2.49B | 1.64B | 1.45B | 1.11B |
Cash Flow | Free Cash Flow | ||||
132.85M | 86.67M | 142.72M | 57.51M | 106.95M | 98.69M |
Operating Cash Flow | |||||
134.16M | 87.26M | 144.80M | 57.73M | 107.17M | 99.52M |
Investing Cash Flow | |||||
-253.02M | -225.73M | -223.07M | -254.67M | 16.71M | -72.91M |
Financing Cash Flow | |||||
-285.78M | -183.05M | 444.74M | -119.78M | 212.54M | 17.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $113.42M | 9.26 | 10.82% | ― | 30.36% | 481.87% | |
74 Outperform | $590.48M | 4.35 | 12.27% | ― | 11.66% | 78.44% | |
70 Outperform | $1.05B | 6.04 | 10.81% | ― | -5.60% | -17.86% | |
70 Outperform | $410.34M | 41.92 | 1.50% | ― | 24.15% | -60.70% | |
69 Neutral | $2.43B | 21.70 | 4.43% | 2.32% | 13.21% | -74.96% | |
60 Neutral | $2.80B | 10.72 | 0.24% | 8543.13% | 6.02% | -17.28% | |
54 Neutral | $211.59M | ― | -2.20% | ― | -6.48% | -592.10% |