Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 64.83M | 76.35M | 99.50M | 105.62M | 78.01M |
Gross Profit | 44.31M | 52.17M | 65.97M | 74.09M | 51.39M |
EBITDA | -36.04M | -26.11M | -35.28M | -13.04M | -68.49M |
Net Income | -47.00M | -37.25M | -43.58M | -23.01M | -82.82M |
Balance Sheet | |||||
Total Assets | 68.18M | 93.65M | 125.38M | 157.37M | 160.53M |
Cash, Cash Equivalents and Short-Term Investments | 4.27M | 5.40M | 11.57M | 30.88M | 34.30M |
Total Debt | 43.03M | 79.70M | 83.77M | 77.87M | 79.60M |
Total Liabilities | 65.35M | 107.10M | 116.64M | 112.27M | 116.76M |
Stockholders Equity | 2.37M | -14.02M | 8.09M | 40.94M | 44.23M |
Cash Flow | |||||
Free Cash Flow | -11.19M | -12.97M | -27.32M | -20.28M | -28.94M |
Operating Cash Flow | -11.07M | -12.86M | -26.98M | -19.77M | -28.65M |
Investing Cash Flow | -123.00K | -116.00K | -336.00K | -552.00K | -2.39M |
Financing Cash Flow | 10.06M | 6.80M | 8.01M | 16.82M | 49.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
54 Neutral | $4.14M | ― | -163.47% | ― | -100.00% | 78.91% | |
52 Neutral | $7.61B | 0.10 | -63.03% | 2.08% | 16.34% | 0.32% | |
46 Neutral | $1.57M | ― | -440.77% | ― | -1.21% | 93.72% | |
45 Neutral | $4.93M | ― | -496.27% | ― | -16.79% | -3.69% | |
42 Neutral | $6.82M | ― | -155.20% | ― | 9.90% | 94.56% | |
40 Underperform | $4.00M | ― | -145.09% | ― | ― | -10.29% | |
37 Underperform | $7.99M | ― | -120.16% | ― | -7.74% | 93.25% |
On June 30, 2025, Venus Concept Inc. executed a debt-to-equity exchange agreement with Madryn Health Partners, converting $6.5 million of subordinated convertible notes into 325,651 shares of Series Y preferred stock. This transaction reduced the company’s total debt by 14% to approximately $34.3 million, enhancing its financial flexibility and supporting its strategic transformation plan, including the divestiture of the Venus Hair business.
On June 25, 2025, Venus Concept Inc. held its Annual and Special Meeting of Stockholders, where several key proposals were approved by the stockholders. These included the election of Class II Directors, the ratification of MNP LLP as the independent registered public accounting firm for 2025, and the approval of the issuance of common stock upon conversion of various series of preferred stock and convertible notes. The approvals reflect strategic decisions aimed at enhancing the company’s financial structure and governance.
On June 6, 2025, Venus Concept Inc. announced a securities purchase agreement with institutional investors for a registered direct offering of 434,720 shares of common stock at $2.65 per share, raising approximately $1.15 million before expenses. This offering, which closed on June 9, 2025, also included a concurrent private placement of warrants to purchase up to 869,440 shares. The proceeds are intended for working capital and general corporate purposes, potentially impacting the company’s financial flexibility and market operations.
On June 5, 2025, Venus Concept Inc. entered into an agreement to sell its Venus Hair Business to Meta Healthcare Group for $20 million in an all-cash transaction. This strategic move involves transferring hair restoration technologies and a manufacturing facility, with the transaction expected to close in the third quarter of 2025, pending regulatory approvals and other conditions.
On May 30, 2025, Venus Concept Inc. and its subsidiaries entered into a Consent Agreement with Madryn Health Partners, providing relief from certain liquidity requirements under their existing loan agreements. Additionally, they amended their Bridge Loan to extend its maturity date and secured waivers for liquidity requirements under their convertible notes, all effective through June 30, 2025.
Venus Concept Inc. announced the completion of its ninth delayed drawdown under a Loan and Security Agreement with Madryn Health Partners, amounting to $2,000,000, funded on May 23, 2025. The funds are intended for general working capital purposes, reflecting the company’s ongoing efforts to secure financial stability and support its operational needs.