| Breakdown | TTM | Mar 2025 | Mar 2024 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 58.88M | 64.83M | 76.35M | 99.50M | 105.62M | 78.01M |
| Gross Profit | 37.89M | 44.31M | 52.17M | 65.97M | 74.09M | 51.39M |
| EBITDA | -45.42M | -36.04M | -26.11M | -35.28M | -13.04M | -68.49M |
| Net Income | -54.61M | -47.00M | -37.25M | -43.70M | -23.01M | -81.71M |
Balance Sheet | ||||||
| Total Assets | 61.62M | 68.18M | 93.65M | 125.38M | 157.37M | 160.53M |
| Cash, Cash Equivalents and Short-Term Investments | 5.93M | 4.27M | 5.40M | 11.57M | 30.88M | 34.30M |
| Total Debt | 32.67M | 43.03M | 79.70M | 83.77M | 77.87M | 79.60M |
| Total Liabilities | 58.49M | 65.35M | 107.10M | 116.64M | 115.78M | 116.76M |
| Stockholders Equity | 2.67M | 2.37M | -14.02M | 8.09M | 40.94M | 44.23M |
Cash Flow | ||||||
| Free Cash Flow | -20.75M | -11.19M | -12.97M | -27.32M | -20.28M | -28.94M |
| Operating Cash Flow | -20.45M | -11.07M | -12.86M | -26.98M | -19.77M | -28.65M |
| Investing Cash Flow | -294.00K | -123.00K | -116.00K | -336.00K | -552.00K | -2.39M |
| Financing Cash Flow | 22.19M | 10.06M | 6.80M | 8.01M | 16.82M | 49.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $13.92M | -0.43 | 20.03% | ― | -99.28% | -46.17% | |
45 Neutral | $3.05M | -0.28 | -191.39% | ― | ― | 76.53% | |
42 Neutral | $1.89M | -0.18 | -145.52% | ― | ― | 97.70% | |
42 Neutral | $419.00 | -0.95 | ― | ― | ― | ― | |
41 Neutral | $570.94K | -0.05 | -2268.26% | ― | -12.39% | 44.61% |