| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 50.47M | 45.97M | 41.00M | 77.44M | 78.71M | 27.44M |
| Gross Profit | -5.72M | -7.40M | -2.08M | -26.27M | 843.00K | 4.96M |
| EBITDA | -33.63M | -63.50M | -52.44M | -116.11M | 13.63M | -50.35M |
| Net Income | -52.95M | -71.36M | -73.30M | -135.14M | 7.97M | 10.20M |
Balance Sheet | ||||||
| Total Assets | 92.40M | 105.35M | 89.18M | 153.80M | 223.06M | 302.72M |
| Cash, Cash Equivalents and Short-Term Investments | 18.05M | 40.74M | 1.21M | 31.11M | 80.20M | 223.09M |
| Total Debt | 17.84M | 40.23M | 15.92M | 45.57M | 22.85M | 19.51M |
| Total Liabilities | 40.86M | 67.19M | 49.52M | 85.46M | 84.27M | 192.30M |
| Stockholders Equity | 51.54M | 38.16M | 39.66M | 68.34M | 138.79M | 110.42M |
Cash Flow | ||||||
| Free Cash Flow | -36.61M | -30.04M | -32.69M | -108.85M | -143.38M | -74.50M |
| Operating Cash Flow | -32.96M | -27.33M | -32.68M | -105.64M | -123.96M | -56.40M |
| Investing Cash Flow | -3.65M | -2.71M | 7.77M | 38.89M | -53.02M | -33.59M |
| Financing Cash Flow | 49.30M | 67.83M | 1.46M | 59.26M | 1.34M | 282.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $84.45M | 37.62 | 11.26% | ― | 15.26% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $376.89M | -24.53 | -59.94% | ― | -21.32% | -113.45% | |
56 Neutral | $331.94M | -25.62 | -21.46% | ― | 122.12% | 45.07% | |
55 Neutral | $746.22M | -0.12 | -149.80% | ― | 24.50% | 94.28% | |
49 Neutral | $70.95M | -7.13 | -147.67% | ― | -7.72% | -7.28% |