| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 148.00M | 139.39M | 164.01M | 144.23M | 143.47M | 71.85M |
| Gross Profit | 47.74M | -29.02M | 53.80M | 47.05M | 57.78M | 27.20M |
| EBITDA | -71.48M | -62.89M | -93.99M | -98.00M | -119.35M | -45.26M |
| Net Income | -125.67M | -99.12M | -149.04M | -112.43M | -62.49M | -224.63M |
Balance Sheet | ||||||
| Total Assets | 316.49M | 239.52M | 353.07M | 439.39M | 421.98M | 302.17M |
| Cash, Cash Equivalents and Short-Term Investments | 32.22M | 9.41M | 45.94M | 106.89M | 82.43M | 150.87M |
| Total Debt | 216.39M | 197.77M | 234.88M | 223.84M | 149.55M | 71.33M |
| Total Liabilities | 280.35M | 270.98M | 290.49M | 303.26M | 234.95M | 211.54M |
| Stockholders Equity | 35.27M | -31.69M | 64.80M | 136.11M | 157.19M | 115.60M |
Cash Flow | ||||||
| Free Cash Flow | -36.21M | -38.00K | -84.04M | -93.57M | -187.22M | -88.17M |
| Operating Cash Flow | -34.21M | 10.00M | -49.76M | -81.55M | -126.65M | -61.41M |
| Investing Cash Flow | -14.59M | 11.62M | -38.11M | -53.19M | -12.97M | -77.87M |
| Financing Cash Flow | 5.36M | -32.19M | 2.85M | 156.73M | 103.84M | 217.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $1.00B | 36.71 | 9.64% | ― | 0.36% | 1138.56% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
52 Neutral | $72.45M | -63.11 | -12.20% | ― | 9.64% | 45.26% | |
51 Neutral | $1.08B | -12.03 | -98.63% | ― | -8.93% | 1.81% | |
49 Neutral | $66.82M | -7.72 | -147.67% | ― | -7.72% | -7.28% | |
48 Neutral | $74.23M | -9.23 | -314.53% | ― | 114.02% | 72.01% |