| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 148.00M | 163.78M | 164.01M | 144.23M | 143.47M | 71.85M |
| Gross Profit | 47.74M | -34.10M | 53.80M | 47.05M | 57.78M | 27.20M |
| EBITDA | -71.48M | -73.90M | -93.99M | -98.00M | -119.35M | -45.26M |
| Net Income | -125.67M | -116.46M | -149.04M | -112.43M | -62.49M | -224.63M |
Balance Sheet | ||||||
| Total Assets | 316.49M | 239.52M | 353.07M | 483.54M | 421.98M | 342.61M |
| Cash, Cash Equivalents and Short-Term Investments | 32.22M | 9.41M | 45.94M | 106.89M | 88.70M | 171.06M |
| Total Debt | 216.39M | 197.77M | 234.88M | 246.33M | 160.93M | 80.87M |
| Total Liabilities | 280.35M | 270.98M | 290.49M | 333.73M | 252.83M | 211.54M |
| Stockholders Equity | 35.27M | -31.69M | 64.80M | 149.79M | 169.15M | 131.07M |
Cash Flow | ||||||
| Free Cash Flow | -38.61M | -38.00K | -87.02M | -108.51M | -201.47M | -99.97M |
| Operating Cash Flow | -36.47M | 10.00M | -51.53M | -89.74M | -136.29M | -69.63M |
| Investing Cash Flow | -7.15M | 11.62M | -39.46M | -58.54M | -13.96M | -88.30M |
| Financing Cash Flow | 0.00 | -32.19M | 2.96M | 172.48M | 111.75M | 246.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $921.53M | 93.63 | 9.64% | ― | -6.13% | -76.92% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | $1.22B | -193.07 | -77.78% | ― | -5.13% | -37.34% | |
52 Neutral | $86.81M | -29.74 | -391.12% | ― | 69.76% | 43.82% | |
46 Neutral | $52.99M | -0.29 | -142.33% | ― | -11.22% | 6.15% | |
43 Neutral | $49.93M | -35.85 | -14.57% | ― | -1.70% | 17.13% |