| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 148.00M | 139.39M | 164.01M | 144.23M | 143.47M | 71.85M |
| Gross Profit | 47.74M | -29.02M | 53.80M | 47.05M | 57.78M | 27.20M |
| EBITDA | -71.48M | -62.89M | -93.99M | -98.00M | -119.35M | -45.26M |
| Net Income | -125.67M | -99.12M | -149.04M | -112.43M | -62.49M | -224.63M |
Balance Sheet | ||||||
| Total Assets | 316.49M | 239.52M | 353.07M | 483.54M | 421.98M | 342.61M |
| Cash, Cash Equivalents and Short-Term Investments | 32.22M | 9.41M | 45.94M | 106.89M | 88.70M | 171.06M |
| Total Debt | 216.39M | 197.77M | 234.88M | 246.33M | 160.93M | 80.87M |
| Total Liabilities | 280.35M | 270.98M | 290.49M | 333.73M | 252.83M | 211.54M |
| Stockholders Equity | 35.27M | -31.69M | 64.80M | 149.79M | 169.15M | 131.07M |
Cash Flow | ||||||
| Free Cash Flow | -38.61M | -38.00K | -87.02M | -108.51M | -201.47M | -99.97M |
| Operating Cash Flow | -36.47M | 10.00M | -51.53M | -89.74M | -136.29M | -69.63M |
| Investing Cash Flow | -7.15M | 11.62M | -39.46M | -58.54M | -13.96M | -88.30M |
| Financing Cash Flow | 0.00 | -32.19M | 2.96M | 172.48M | 111.75M | 246.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $998.80M | 36.57 | 9.64% | ― | 0.36% | 1138.56% | |
63 Neutral | $1.80B | -20.12 | -98.63% | ― | -8.93% | 1.81% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
52 Neutral | $84.58M | -73.67 | -12.20% | ― | 9.64% | 45.26% | |
47 Neutral | $97.92M | -12.17 | -314.53% | ― | 114.02% | 72.01% | |
46 Neutral | $54.07M | -6.14 | -142.33% | ― | -7.72% | -7.28% |