| Breakdown | Dec 2025 | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.25B | 1.11B | 1.42B | 1.64B | 1.21B |
| Gross Profit | 182.20M | 208.80M | 216.00M | 221.40M | 183.70M |
| EBITDA | 64.60M | 72.90M | 63.10M | 62.80M | 31.80M |
| Net Income | -60.60M | -34.60M | -35.20M | -35.90M | -227.50M |
Balance Sheet | |||||
| Total Assets | 950.10M | 891.10M | 1.04B | 1.15B | 1.08B |
| Cash, Cash Equivalents and Short-Term Investments | 112.10M | 48.80M | 80.80M | 80.40M | 45.50M |
| Total Debt | 717.50M | 719.20M | 771.90M | 785.30M | 684.80M |
| Total Liabilities | 1.17B | 1.05B | 1.20B | 1.18B | 1.09B |
| Stockholders Equity | -230.80M | -180.40M | -165.50M | -103.70M | -84.30M |
Cash Flow | |||||
| Free Cash Flow | 120.50M | -9.90M | 8.10M | -30.20M | 65.40M |
| Operating Cash Flow | 146.60M | 9.10M | 26.50M | -9.50M | 89.50M |
| Investing Cash Flow | -22.60M | -13.90M | 23.20M | -22.50M | -299.20M |
| Financing Cash Flow | -61.20M | -26.50M | -49.40M | 68.10M | 17.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | $258.87M | 12.61 | 3.91% | 1.11% | 16.80% | -98.32% | |
55 Neutral | $115.16M | -0.99 | 27.42% | ― | -10.69% | -81.71% | |
54 Neutral | $5.18M | 0.25 | -52.51% | ― | -1.41% | 98.90% | |
48 Neutral | $134.62M | -4.13 | ― | ― | -3.64% | 53.82% | |
41 Neutral | $14.01M | ― | -578.91% | ― | 23.25% | -343.35% |