| Breakdown | TTM | Jan 2026 | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 458.77M | 492.84M | 480.24M | 632.81M | 664.16M | 572.67M |
| Gross Profit | 39.79M | 33.59M | -55.65M | 22.37M | 23.52M | -132.80M |
| EBITDA | -956.00K | -5.77M | -105.15M | 17.12M | -23.58M | -198.03M |
| Net Income | -20.37M | -25.58M | -124.75M | -2.55M | 3.76M | 45.40M |
Balance Sheet | ||||||
| Total Assets | 202.27M | 218.76M | 233.86M | 426.65M | 426.65M | 492.00M |
| Cash, Cash Equivalents and Short-Term Investments | 14.96M | 19.97M | 33.73M | 62.94M | 63.91M | 73.18M |
| Total Debt | 14.34M | 76.37M | 25.46M | 44.67M | 53.24M | 11.90M |
| Total Liabilities | 262.75M | 275.40M | 268.54M | 356.16M | 356.16M | 444.98M |
| Stockholders Equity | -60.48M | -56.64M | -34.52M | 71.24M | 71.24M | 46.59M |
Cash Flow | ||||||
| Free Cash Flow | -40.89M | -71.48M | -31.74M | -95.14M | -13.53M | -56.91M |
| Operating Cash Flow | -34.46M | -65.11M | -21.26M | -88.10M | -3.08M | -53.98M |
| Investing Cash Flow | 963.00K | 1.12M | 15.04M | 22.05M | 4.20M | 136.17M |
| Financing Cash Flow | 31.03M | 50.05M | -21.90M | 47.88M | -931.00K | -294.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $1.41B | 34.71 | 19.38% | ― | 14.87% | 121.85% | |
67 Neutral | $568.73M | 23.32 | 5.40% | ― | 6.74% | 250.16% | |
65 Neutral | $325.98M | 266.90 | 14.45% | 1.11% | 19.86% | -49.73% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $384.38M | -30.18 | 2.33% | ― | -4.25% | -67.60% | |
53 Neutral | $135.78M | -7.46 | 37.16% | ― | -4.88% | 82.47% | |
48 Neutral | $62.89M | -5.51 | 1577.14% | ― | -24.31% | -169.16% |