| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 69.08M | 63.88M | 54.25M | 40.77M | 45.37M |
| Gross Profit | 49.38M | 44.56M | 39.70M | 38.71M | 44.74M |
| EBITDA | 16.07M | 15.46M | 13.48M | 12.79M | 15.90M |
| Net Income | 10.79M | 9.34M | 8.03M | 7.68M | 9.52M |
Balance Sheet | |||||
| Total Assets | 1.20B | 1.13B | 1.07B | 1.02B | 939.68M |
| Cash, Cash Equivalents and Short-Term Investments | 106.00K | 62.02M | 400.15M | 439.26M | 424.75M |
| Total Debt | 29.84M | 30.57M | 30.48M | 30.65M | 30.61M |
| Total Liabilities | 1.12B | 1.07B | 1.02B | 982.09M | 878.89M |
| Stockholders Equity | 64.90M | 47.02M | 38.79M | 26.74M | 50.13M |
Cash Flow | |||||
| Free Cash Flow | 8.20M | 13.24M | 7.54M | 30.47M | -4.31M |
| Operating Cash Flow | 9.86M | 14.08M | 9.34M | 30.90M | -3.55M |
| Investing Cash Flow | -36.11M | -71.74M | -100.79M | -112.78M | -100.13M |
| Financing Cash Flow | 47.32M | 46.49M | 40.31M | 102.04M | 109.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $95.14M | 9.36 | 12.15% | 2.18% | 6.17% | -6.13% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $84.58M | 13.56 | 5.80% | 2.08% | 1.03% | -35.72% | |
56 Neutral | $77.04M | 7.35 | 21.04% | ― | 10.72% | 9.40% | |
48 Neutral | $23.06M | -1.41 | -23.19% | 4.10% | 1.63% | -508.72% | |
46 Neutral | $84.11M | -21.37 | -2.76% | 2.88% | 8.02% | 21.36% |