| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.79M | 8.98M | 10.88M | 15.75M | 14.03M | 15.92M |
| Gross Profit | 1.94M | 1.05M | 2.91M | 4.39M | 2.67M | -1.09M |
| EBITDA | -7.65M | -7.28M | -7.06M | -6.58M | -4.18M | -4.95M |
| Net Income | -6.07M | -7.95M | -4.37M | -3.85M | -5.00M | -5.83M |
Balance Sheet | ||||||
| Total Assets | 62.90M | 55.91M | 68.20M | 77.48M | 88.92M | 108.22M |
| Cash, Cash Equivalents and Short-Term Investments | 40.53M | 41.09M | 50.90M | 49.97M | 54.50M | 53.80M |
| Total Debt | 1.11M | 1.13M | 1.59M | 2.84M | 3.12M | 4.91M |
| Total Liabilities | 20.69M | 19.41M | 22.97M | 26.10M | 31.56M | 39.82M |
| Stockholders Equity | 42.21M | 36.50M | 45.23M | 51.38M | 57.36M | 68.40M |
Cash Flow | ||||||
| Free Cash Flow | -6.60M | -9.24M | -4.62M | -4.73M | 7.01M | 18.63M |
| Operating Cash Flow | -6.50M | -8.82M | -4.46M | -4.48M | 7.26M | 18.98M |
| Investing Cash Flow | -98.00K | -1.04M | -158.00K | -255.00K | -250.00K | 1.75M |
| Financing Cash Flow | 0.00 | 0.00 | 0.00 | 4.00K | 7.00K | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | $74.69M | -7.48 | -21.76% | ― | -1.53% | 55.08% | |
55 Neutral | $212.63M | 185.41 | -9.51% | ― | -17.45% | 76.52% | |
48 Neutral | $46.10M | -8.96 | -19.98% | ― | 93.47% | 37.19% | |
47 Neutral | $21.60M | -2.94 | -13.41% | ― | -34.53% | -50.58% |