Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 15.75M | $ 14.03M | $ 15.92M | $ 24.31M | $ 65.82M |
Gross Profit | $ 4.39M | $ 2.67M | $ -1.09M | $ 3.53M | $ 24.36M |
Operating Income | $ -6.81M | $ -4.49M | $ -5.23M | $ -23.24M | $ -5.83M |
EBITDA | $ -6.58M | $ -4.18M | $ -4.95M | $ -24.88M | $ -3.28M |
Net Income | $ -3.85M | $ -5.11M | $ -6.25M | $ -23.68M | $ -3.58M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 49.97M | $ 54.50M | $ 53.80M | $ 36.32M | $ 37.06M |
Total Assets | $ 77.48M | $ 88.92M | $ 108.22M | $ 118.72M | $ 150.83M |
Total Debt | $ 2.84M | $ 3.12M | $ 4.91M | $ 1.47M | $ 2.30M |
Net Debt | $ -47.12M | $ -51.38M | $ -48.89M | $ -32.75M | $ -32.67M |
Total Liabilities | $ 26.10M | $ 31.56M | $ 39.82M | $ 41.32M | $ 51.31M |
Stockholders' Equity | $ 51.38M | $ 57.36M | $ 68.40M | $ 77.40M | $ 99.52M |
Cash Flow | |||||
Free Cash Flow | $ -4.73M | $ 7.01M | $ 18.63M | $ -3.52M | $ -24.65M |
Operating Cash Flow | $ -4.48M | $ 7.26M | $ 18.98M | $ -3.40M | $ -24.15M |
Investing Cash Flow | $ -255.00K | $ -250.00K | $ 1.75M | $ 1.98M | $ -507.00K |
Financing Cash Flow | $ 4.00K | $ 7.00K | $ 0.00 | $ -374.00K | $ -993.00K |