| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.69M | 2.13M | 1.41M | 1.24M | 1.41M |
| Gross Profit | 1.81M | 1.36M | 793.61K | 619.52K | 670.75K |
| EBITDA | 785.56K | 352.39K | -91.29K | -434.60K | -487.63K |
| Net Income | 457.42K | -259.24K | -468.36K | -996.00K | -770.18K |
Balance Sheet | |||||
| Total Assets | 2.17M | 1.80M | 1.68M | 1.96M | 2.21M |
| Cash, Cash Equivalents and Short-Term Investments | 636.16K | 157.17K | 51.58K | 178.69K | 286.86K |
| Total Debt | 20.00K | 1.72M | 1.78M | 1.68M | 1.30M |
| Total Liabilities | 546.08K | 2.41M | 2.06M | 1.88M | 1.38M |
| Stockholders Equity | 1.62M | -607.76K | -375.62K | 76.25K | 824.07K |
Cash Flow | |||||
| Free Cash Flow | 178.12K | 142.44K | -159.63K | -388.11K | -509.31K |
| Operating Cash Flow | 178.12K | 142.44K | -159.63K | -350.99K | -354.74K |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | -37.12K | -154.57K |
| Financing Cash Flow | 300.87K | -36.85K | 32.52K | 279.95K | 701.82K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $9.77M | 14.96 | ― | ― | 43.55% | -461.90% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
45 Neutral | $2.93M | -0.28 | -191.39% | ― | ― | 76.53% | |
44 Neutral | $2.32M | -115.09 | -173.74% | ― | 82.96% | 82.04% | |
41 Neutral | $2.50M | -0.69 | -6046.59% | ― | -8.93% | 97.80% | |
41 Neutral | $562.87K | -0.05 | -2268.26% | ― | -12.39% | 44.61% |