| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.61M | 2.13M | 1.41M | 1.24M | 1.41M | 124.53K |
| Gross Profit | 1.73M | 1.36M | 793.61K | 619.52K | 670.75K | 50.09K |
| EBITDA | 278.24K | 352.39K | -91.29K | -434.60K | -487.63K | -296.40K |
| Net Income | -386.75K | -259.24K | -468.36K | -996.00K | -770.18K | -327.39K |
Balance Sheet | ||||||
| Total Assets | 1.73M | 1.80M | 1.68M | 1.96M | 2.21M | 297.86K |
| Cash, Cash Equivalents and Short-Term Investments | 158.39K | 157.17K | 51.58K | 178.69K | 286.86K | 94.34K |
| Total Debt | 1.21M | 1.72M | 1.78M | 1.68M | 1.30M | 631.00K |
| Total Liabilities | 2.35M | 2.41M | 2.06M | 1.88M | 1.38M | 906.19K |
| Stockholders Equity | -610.91K | -607.76K | -375.62K | 76.25K | 824.07K | -608.33K |
Cash Flow | ||||||
| Free Cash Flow | 135.13K | 142.44K | -159.63K | -388.11K | -509.31K | -197.26K |
| Operating Cash Flow | 135.13K | 142.44K | -159.63K | -350.99K | -354.74K | -165.56K |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | -37.12K | -154.57K | -31.70K |
| Financing Cash Flow | -72.69K | -36.85K | 32.52K | 279.95K | 701.82K | 268.02K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
57 Neutral | $6.43M | 16.04 | ― | ― | 43.55% | -461.90% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
45 Neutral | $2.83M | -0.28 | -191.39% | ― | ― | 76.53% | |
42 Neutral | $1.82M | -3.70 | -173.74% | ― | 82.96% | 82.04% | |
41 Neutral | $2.43M | -0.69 | -6046.59% | ― | -8.93% | 97.80% | |
41 Neutral | $627.27K | -0.05 | -2268.26% | ― | -12.39% | 44.61% |