Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 90.89B | $ 90.75B | $ 100.03B | $ 97.20B | $ 84.43B |
Gross Profit | $ 17.06B | $ 17.71B | $ 20.08B | $ 17.43B | $ 21.78B |
Operating Income | $ 8.69B | $ 9.37B | $ 12.97B | $ 13.11B | $ 7.84B |
EBITDA | $ 11.91B | $ 12.71B | $ 18.71B | $ 20.23B | $ 5.23B |
Net Income | $ 5.78B | $ 6.71B | $ 11.55B | $ 12.89B | $ 1.34B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 6.32B | $ 6.04B | $ 7.59B | $ 10.59B | $ 6.32B |
Total Assets | $ 70.07B | $ 70.86B | $ 71.12B | $ 69.41B | $ 62.41B |
Total Debt | $ 25.65B | $ 26.73B | $ 23.52B | $ 25.53B | $ 27.75B |
Net Debt | $ 19.54B | $ 23.56B | $ 17.92B | $ 15.27B | $ 21.84B |
Total Liabilities | $ 53.33B | $ 53.54B | $ 51.32B | $ 55.14B | $ 61.74B |
Stockholders' Equity | $ 16.72B | $ 17.31B | $ 19.79B | $ 14.25B | $ 657.00M |
Cash Flow | |||||
Free Cash Flow | $ 6.21B | $ 5.08B | $ 9.34B | $ 10.81B | $ 5.05B |
Operating Cash Flow | $ 10.12B | $ 10.24B | $ 14.10B | $ 15.01B | $ 10.46B |
Investing Cash Flow | $ -217.00M | $ -7.13B | $ -7.47B | $ -3.82B | $ -5.28B |
Financing Cash Flow | $ -6.85B | $ -5.53B | $ -11.19B | $ -6.82B | $ -4.52B |