| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 32.97M | 35.70M | 40.54M | 29.61M | 22.27M | 21.35M |
| Gross Profit | -16.52M | -11.47M | -1.26M | 26.62M | 22.27M | 17.56M |
| EBITDA | -24.43M | -23.88M | -13.33M | 14.42M | 10.75M | 7.77M |
| Net Income | -34.41M | -31.07M | -10.81M | 11.13M | 8.50M | 6.21M |
Balance Sheet | ||||||
| Total Assets | 441.94M | 522.32M | 610.05M | 586.73M | 455.68M | 403.90M |
| Cash, Cash Equivalents and Short-Term Investments | 22.56M | 106.45M | 110.27M | 90.53M | 86.12M | 82.89M |
| Total Debt | 29.00M | 50.76M | 21.09M | 23.41M | 11.72M | 5.30M |
| Total Liabilities | 414.23M | 492.39M | 548.63M | 514.71M | 388.57M | 344.81M |
| Stockholders Equity | 27.71M | 29.93M | 61.42M | 72.02M | 67.12M | 59.09M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -1.83M | 12.78M | 19.59M | -4.24M | 2.47M |
| Operating Cash Flow | 0.00 | -1.74M | 12.86M | 19.97M | -4.11M | 2.67M |
| Investing Cash Flow | 0.00 | 46.89M | -16.80M | -131.86M | -28.52M | -49.43M |
| Financing Cash Flow | 0.00 | -44.73M | 23.19M | 122.80M | 41.54M | 47.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
54 Neutral | $19.69M | -1.14 | -73.45% | ― | -27.02% | -1341.64% | |
52 Neutral | $36.47M | 67.62 | 1.11% | ― | 15.56% | ― | |
44 Neutral | $12.93M | 491.89 | 0.09% | ― | 5.76% | -72.73% | |
43 Neutral | $3.48M | -0.06 | -229.75% | ― | -42.15% | -1001.66% |