| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.64M | 8.80M | 16.53M | 13.05M | 11.43M | 12.75M |
| Gross Profit | 6.39M | 8.80M | 7.22M | 9.04M | 9.73M | 10.42M |
| EBITDA | 173.00K | 0.00 | -1.73M | 1.48M | 2.35M | 2.46M |
| Net Income | 5.00K | 181.00K | -1.72M | 933.00K | 1.59M | 1.82M |
Balance Sheet | ||||||
| Total Assets | 371.21M | 371.21M | 374.97M | 349.02M | 328.08M | 338.06M |
| Cash, Cash Equivalents and Short-Term Investments | 29.41M | 29.41M | 27.23M | 19.58M | 21.48M | 16.93M |
| Total Debt | 42.76M | 42.76M | 68.99M | 70.09M | 34.07M | 56.87M |
| Total Liabilities | 322.84M | 322.84M | 326.97M | 298.31M | 276.06M | 285.77M |
| Stockholders Equity | 48.37M | 48.37M | 48.00M | 50.71M | 52.02M | 52.30M |
Cash Flow | ||||||
| Free Cash Flow | -263.00K | 0.00 | -1.52M | 1.02M | 2.49M | 1.48M |
| Operating Cash Flow | -115.00K | 0.00 | -1.45M | 1.15M | 2.64M | 1.58M |
| Investing Cash Flow | 4.26M | 0.00 | -16.60M | -39.48M | 13.33M | -8.85M |
| Financing Cash Flow | 5.33M | 0.00 | 28.18M | 20.68M | -11.80M | 15.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $47.30M | 3.13 | 15.03% | ― | 25.77% | 12.09% | |
72 Outperform | $48.61M | 10.75 | 8.21% | 3.32% | 0.32% | 37.93% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
54 Neutral | $35.76M | -2.78 | -11.14% | 3.84% | 1.41% | -508.14% | |
52 Neutral | $32.23M | 178.70 | 1.11% | ― | 15.71% | ― | |
46 Neutral | $13.60M | 521.11 | 0.13% | ― | 5.76% | -72.73% |