Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
15.70B | 14.85B | 18.27B | 25.44B | 24.05B | 20.71B | Gross Profit |
1.15B | 2.21B | 1.51B | 2.01B | 1.99B | 1.52B | EBIT |
-1.09B | -1.26B | 590.68M | 818.67M | 878.94M | 304.59M | EBITDA |
-798.99M | 432.60M | 900.43M | 1.08B | 1.15B | 542.99M | Net Income Common Stockholders |
-1.31B | -1.48B | 385.07M | 569.88M | 618.96M | 130.53M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
99.25M | 2.01B | 1.52B | 1.24B | 1.19B | 1.01B | Total Assets |
3.51B | 9.41B | 9.97B | 9.94B | 9.05B | 8.34B | Total Debt |
318.70M | 0.00 | 2.75B | 2.35B | 2.16B | 2.43B | Net Debt |
219.45M | -2.01B | 1.24B | 1.11B | 966.99M | 1.42B | Total Liabilities |
1.79B | 7.49B | 6.27B | 6.38B | 5.88B | 5.72B | Stockholders Equity |
1.68B | 1.94B | 3.66B | 3.52B | 3.11B | 2.56B |
Cash Flow | Free Cash Flow | ||||
345.81M | 286.50M | 157.92M | 142.88M | 842.15M | 92.78M | Operating Cash Flow |
1.13B | 868.70M | 1.04B | 634.17M | 1.26B | 528.32M | Investing Cash Flow |
-909.30M | -775.70M | -948.70M | -480.77M | -471.45M | -429.46M | Financing Cash Flow |
-258.12M | 413.50M | 129.28M | -112.53M | -602.37M | 638.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $8.72B | 9.84 | 16.11% | 4.34% | 1.91% | 2.94% | |
69 Neutral | $63.01B | 16.45 | 24.40% | 2.69% | -3.12% | 64.53% | |
68 Neutral | $2.97B | 17.64 | 7.32% | 3.25% | 3.11% | 123.46% | |
65 Neutral | $22.50B | 16.62 | 19.13% | 2.71% | -4.59% | 11.09% | |
62 Neutral | $7.26B | 12.38 | 3.01% | 3.40% | 3.58% | -14.13% | |
53 Neutral | $2.16B | ― | -52.87% | 5.56% | -18.63% | -484.18% | |
42 Neutral | $6.88B | ― | -12.18% | 2.76% | -44.08% | -183.44% |