Breakdown | |||||
TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
15.42B | 14.28B | 13.40B | 12.64B | 11.56B | 11.38B | Gross Profit |
4.73B | 5.64B | 11.93B | 11.21B | 10.27B | 10.13B | EBIT |
1.54B | 1.18B | 1.00B | 1.36B | 1.36B | 1.22B | EBITDA |
2.13B | 1.72B | 1.64B | 1.93B | 1.87B | 1.80B | Net Income Common Stockholders |
1.03B | 717.79M | 675.61M | 991.59M | 943.95M | 814.85M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
119.44M | 119.44M | 102.82M | 115.30M | 1.22B | 61.27M | Total Assets |
13.97B | 13.97B | 13.49B | 13.09B | 13.48B | 11.67B | Total Debt |
5.37B | 5.37B | 5.27B | 4.56B | 4.19B | 4.31B | Net Debt |
5.25B | 5.25B | 5.17B | 4.44B | 2.97B | 4.25B | Total Liabilities |
7.77B | 7.77B | 7.52B | 6.90B | 7.07B | 6.09B | Stockholders Equity |
6.15B | 6.15B | 5.92B | 6.09B | 6.32B | 5.50B |
Cash Flow | Free Cash Flow | ||||
953.68M | 524.74M | 262.02M | 28.04M | 1.63B | 774.95M | Operating Cash Flow |
1.86B | 1.27B | 996.02M | 883.70M | 2.36B | 1.44B | Investing Cash Flow |
-941.96M | -763.27M | -647.30M | -914.47M | -802.56M | -688.41M | Financing Cash Flow |
-900.43M | -493.94M | -318.40M | -1.07B | -384.86M | -845.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $11.39B | 10.42 | 16.92% | 0.46% | 10.82% | 65.64% | |
72 Outperform | $11.67B | 3.81 | 76.72% | ― | 0.57% | 440.71% | |
65 Neutral | $77.50B | 14.18 | -230.22% | 0.85% | 8.67% | 15.32% | |
61 Neutral | $2.79B | 10.54 | 8.32% | ― | 7.69% | ― | |
52 Neutral | $418.16M | ― | 39.18% | ― | 1.16% | -278.41% | |
49 Neutral | $7.05B | 0.34 | -55.09% | 2.46% | 25.27% | -3.43% |