Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.19B | 1.53B | 1.63B | 1.78B | 1.29B | 1.40B |
Gross Profit | 480.08M | 754.00M | 790.80M | 1.09B | 654.40M | 402.50M |
EBITDA | 644.11M | 1.11B | 862.10M | 1.20B | 949.90M | -492.00M |
Net Income | -200.68M | 54.60M | -109.60M | 49.10M | -80.70M | -1.22B |
Balance Sheet | ||||||
Total Assets | 3.61B | 4.05B | 4.46B | 5.04B | 5.54B | 6.56B |
Cash, Cash Equivalents and Short-Term Investments | 187.50M | 548.60M | 499.00M | 636.30M | 469.10M | 805.40M |
Total Debt | 2.47B | 2.71B | 2.99B | 3.46B | 3.73B | 4.39B |
Total Liabilities | 3.93B | 4.32B | 4.82B | 5.50B | 6.01B | 6.77B |
Stockholders Equity | -329.70M | -272.70M | -359.40M | -459.50M | -466.10M | -210.00M |
Cash Flow | ||||||
Free Cash Flow | 363.60M | 534.00M | 583.70M | 771.40M | 550.40M | 267.70M |
Operating Cash Flow | 508.92M | 758.50M | 876.20M | 1.08B | 786.90M | 698.60M |
Investing Cash Flow | -166.38M | -213.10M | -268.50M | -356.20M | -101.70M | 84.30M |
Financing Cash Flow | -321.52M | -492.20M | -742.50M | -552.80M | -1.03B | -271.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $233.40M | 3.31 | 8.08% | ― | -13.66% | -4.85% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
53 Neutral | $209.21M | 14.12 | 3.66% | ― | -10.36% | -43.83% | |
49 Neutral | $161.28M | 21.67 | -16.06% | ― | -5.53% | -216.84% | |
48 Neutral | $216.39M | 3.97 | 30.50% | ― | -30.93% | -1375.93% | |
39 Underperform | $246.67M | ― | -10.70% | ― | ― | ― |