Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 1.53B | 1.63B | 1.78B | 1.27B | 1.40B |
Gross Profit | 754.00M | 790.80M | 1.09B | 634.30M | 402.50M |
EBITDA | 1.11B | 862.10M | 1.20B | 949.90M | -492.00M |
Net Income | 54.60M | -109.60M | 49.10M | -80.70M | -1.22B |
Balance Sheet | |||||
Total Assets | 4.05B | 4.46B | 5.04B | 5.54B | 6.56B |
Cash, Cash Equivalents and Short-Term Investments | 548.60M | 499.00M | 636.30M | 469.10M | 805.40M |
Total Debt | 2.71B | 2.99B | 3.46B | 3.73B | 4.39B |
Total Liabilities | 4.32B | 4.82B | 5.50B | 6.01B | 6.77B |
Stockholders Equity | -272.70M | -359.40M | -459.50M | -466.10M | -210.00M |
Cash Flow | |||||
Free Cash Flow | 534.00M | 583.70M | 771.40M | 550.40M | 267.70M |
Operating Cash Flow | 758.50M | 876.20M | 1.08B | 786.90M | 698.60M |
Investing Cash Flow | -213.10M | -268.50M | -356.20M | -101.70M | 84.30M |
Financing Cash Flow | -492.20M | -742.50M | -552.80M | -1.03B | -271.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $373.75M | 9.78 | 7.62% | 6.94% | -2.71% | -54.70% | |
66 Neutral | $219.61M | 43.94 | 0.75% | 9.19% | -40.96% | ― | |
66 Neutral | $14.70B | 8.63 | 6.04% | 5.56% | 4.06% | -72.72% | |
57 Neutral | $560.75M | 2.02 | -30.17% | ― | 5.26% | -309.56% | |
55 Neutral | $181.31M | 3.97 | 30.50% | ― | -30.59% | -1248.33% | |
54 Neutral | $255.14M | ― | 203.83% | 2.33% | -11.53% | -342.58% | |
43 Neutral | $126.69M | 21.67 | -16.06% | ― | -5.53% | -216.84% |