Dec 24 | Dec 23 | Dec 22 | |
---|---|---|---|
Income Statement | |||
Total Revenue | $ 1.63B | $ 1.59B | $ 1.36B |
Gross Profit | $ 416.65M | $ 363.49M | $ 221.27M |
Operating Income | $ 251.39M | $ 225.64M | $ 97.04M |
EBITDA | $ 348.71M | $ 315.40M | $ 188.81M |
Net Income | $ 166.07M | $ 155.24M | $ 62.72M |
Balance Sheet | |||
Cash & Short-Term Investments | $ 12.12M | $ 22.04M | $ 29.84M |
Total Assets | $ 1.57B | $ 1.50B | $ 1.45B |
Total Debt | $ 460.18M | $ 409.41M | $ 462.09M |
Net Debt | $ 448.06M | $ 387.38M | $ 432.25M |
Total Liabilities | $ 816.24M | $ 779.03M | $ 854.50M |
Stockholders' Equity | $ 750.01M | $ 719.77M | $ 592.73M |
Cash Flow | |||
Free Cash Flow | $ 111.03M | $ 108.38M | $ 50.10M |
Operating Cash Flow | $ 248.04M | $ 227.13M | $ 178.37M |
Investing Cash Flow | $ -135.80M | $ -117.65M | $ -127.30M |
Financing Cash Flow | $ -123.33M | $ -117.78M | $ -21.66M |