| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.37B | 1.64B | 2.21B | 2.88B | 1.70B | 979.41M |
| Gross Profit | -12.00M | 107.40M | 59.60M | 147.00M | 85.34M | 74.11M |
| EBITDA | 55.00M | 147.50M | -254.50M | 191.60M | 247.31M | 95.52M |
| Net Income | -85.50M | -26.60M | -385.90M | 18.90M | 71.50M | -35.18M |
Balance Sheet | ||||||
| Total Assets | 1.14B | 1.24B | 1.60B | 2.27B | 1.97B | 1.86B |
| Cash, Cash Equivalents and Short-Term Investments | 2.10M | 100.00K | 336.70M | 17.00M | 15.81M | 9.93M |
| Total Debt | 406.50M | 572.80M | 373.50M | 917.30M | 889.71M | 1.04B |
| Total Liabilities | 884.70M | 908.00M | 1.26B | 1.53B | 1.33B | 1.43B |
| Stockholders Equity | 211.60M | 290.60M | 305.90M | 703.30M | 616.66M | 426.74M |
Cash Flow | ||||||
| Free Cash Flow | 19.30M | -78.40M | -155.10M | -106.40M | 9.85M | 134.61M |
| Operating Cash Flow | 46.40M | -33.50M | 137.50M | 242.90M | 126.70M | 205.57M |
| Investing Cash Flow | 9.70M | 293.40M | 14.30M | -279.60M | 19.80M | -100.23M |
| Financing Cash Flow | -54.10M | -259.90M | -168.70M | 37.90M | -140.60M | -101.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | C$29.58B | 18.15 | 10.22% | 5.54% | 2.81% | -14.92% | |
69 Neutral | C$4.12B | 73.12 | 4.75% | 5.04% | 6.52% | -13.92% | |
68 Neutral | $4.15B | 27.48 | 16.47% | 6.72% | -12.18% | -29.17% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
64 Neutral | C$113.25M | 30.48 | 5.09% | ― | -7.13% | -60.41% | |
64 Neutral | C$9.92B | 23.01 | 15.28% | 4.90% | -4.09% | -3.57% | |
43 Neutral | C$103.23M | -1.21 | -33.62% | ― | -23.30% | 76.16% |
Tidewater Midstream and Infrastructure Ltd. has entered into an agreement with the Government of British Columbia to receive BC LCFS Credits, which will support the production of low-carbon renewable gasoline and diesel at the Prince George Refinery. This initiative, along with a previous agreement, is expected to fund half the cost of renewable feedstocks needed for co-processing, reducing carbon emissions in British Columbia by over 60,000 metric tonnes annually and supporting the economic success of the refinery.
Tidewater Midstream and Infrastructure Ltd. is responding to a lawsuit filed by Axiom Oil and Gas Inc., which alleges that Tidewater unreasonably exercised its rights under a gas handling agreement. A previous injunction application by Axiom was dismissed, with the court indicating that Axiom faces significant challenges in proving its claims. Tidewater maintains that the lawsuit is without merit and intends to vigorously defend itself.
Tidewater Midstream and Infrastructure Ltd. reported a consolidated net loss of $34.1 million for the third quarter of 2025, attributed to lower sales volumes and margins in refined products and emission credits, alongside unfavorable derivative contract valuations. Despite these challenges, the company is poised to benefit from the Canadian government’s new Biofuels Production Incentive and has completed strategic transactions, including the acquisition of Pembina’s Western Pipeline System and the sale of its Sylvan Lake gas plant. These moves are expected to enhance operational efficiency and financial stability, while the execution of an agreement with the Government of British Columbia will support the production of low-carbon fuels, further aligning Tidewater with sustainability goals.
Tidewater Midstream and Infrastructure Ltd. reported a consolidated net loss of $34.1 million for the third quarter of 2025, primarily due to lower sales volumes and margins in its downstream assets and unfavorable changes in derivative contracts. Despite these challenges, the company is poised to benefit from the Canadian government’s new Biofuels Production Incentive and has completed strategic transactions, including acquiring a segment of Pembina’s Western Pipeline System and selling its Sylvan Lake gas plant. These moves are expected to improve cost efficiencies and enhance its renewable energy production capabilities, potentially leading to improved financial performance in the future.
Tidewater Midstream and Infrastructure Ltd. has completed the sale of its Sylvan Lake Gas Processing Facility to Parallax Energy Operating Inc. for $5.5 million. This transaction, involving a non-core asset, is expected to have an immaterial impact on Tidewater’s 2025 operating results, with the proceeds being used to repay amounts outstanding on the company’s Senior Credit Facility.
Tidewater Midstream and Infrastructure Ltd. has successfully completed the acquisition of the North Segment of the Western Pipeline System from Pembina Pipeline Corporation. This strategic acquisition is expected to enhance operational efficiencies by integrating the pipeline with Tidewater’s existing operations, optimizing feedstock procurement, and improving cost structures at the Prince George Refinery.