| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | -468.75K | -465.64K | 16.02K | 3.00 | 709.00 | 228.00 |
| Net Income | -435.48K | -465.64K | -333.60K | -84.01K | -88.45K | -162.34K |
Balance Sheet | ||||||
| Total Assets | 33.57K | 76.02K | 77.72K | 20.80K | 7.62K | 17.27K |
| Cash, Cash Equivalents and Short-Term Investments | 27.23K | 61.88K | 66.96K | 13.06K | 222.00 | 9.27K |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 5.88K | 46.92K | 113.00 | 0.00 | 0.00 | 0.00 |
| Stockholders Equity | 27.69K | 29.10K | 77.60K | 20.80K | 7.62K | 17.27K |
Cash Flow | ||||||
| Free Cash Flow | -385.54K | -422.22K | -259.60K | -62.16K | -59.05K | -119.81K |
| Operating Cash Flow | -385.54K | -422.22K | -259.60K | -62.16K | -59.05K | -119.81K |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Financing Cash Flow | 442.14K | 417.14K | 313.50K | 75.00K | 50.00K | 63.90K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | C$123.07M | 1.55 | 21.15% | ― | 28.12% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
50 Neutral | C$7.00M | -3.84 | -9.59% | ― | ― | -284.96% | |
47 Neutral | C$26.89M | -4.02 | -79.06% | ― | ― | 2.25% | |
46 Neutral | C$1.64M | -3.22 | ― | ― | ― | 78.10% | |
45 Neutral | C$14.87M | -0.08 | -74.45% | ― | -45.17% | -100.74% | |
42 Neutral | C$1.44M | -3.26 | -193.26% | ― | ― | -187.50% |