| Breakdown | TTM | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -952.00K | -899.00K | -91.00K | -102.00K | -100.00K | -107.00K |
| EBITDA | -4.27M | -5.10M | -2.79M | -68.68M | -7.58M | -6.01M |
| Net Income | -5.51M | -6.02M | -2.82M | -68.79M | -7.69M | -6.13M |
Balance Sheet | ||||||
| Total Assets | 15.03M | 14.39M | 1.16M | 3.07M | 69.37M | 72.63M |
| Cash, Cash Equivalents and Short-Term Investments | 1.25M | 164.00K | 553.00K | 2.61M | 1.26M | 4.77M |
| Total Debt | 83.00K | 122.00K | 193.00K | 39.00K | 117.00K | 192.00K |
| Total Liabilities | 8.78M | 9.18M | 980.00K | 717.00K | 4.16M | 2.23M |
| Stockholders Equity | 6.25M | 5.21M | 181.00K | 2.35M | 65.21M | 70.40M |
Cash Flow | ||||||
| Free Cash Flow | -1.82M | -3.60M | -2.27M | -4.96M | -5.36M | -4.79M |
| Operating Cash Flow | -3.27M | -3.59M | -2.27M | -4.95M | -5.36M | -4.79M |
| Investing Cash Flow | 145.00K | 2.57M | 0.00 | 610.00K | -5.00K | 12.00K |
| Financing Cash Flow | 3.63M | 633.00K | 212.00K | 5.68M | 1.85M | 1.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | C$387.02M | 2.49 | 8.77% | ― | 28.12% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
47 Neutral | C$27.09M | -7.18 | -79.06% | ― | ― | 2.25% | |
47 Neutral | C$11.26M | -0.04 | -74.45% | ― | -45.17% | -100.74% | |
| ― | C$1.69M | ― | ― | ― | ― | ― | |
50 Neutral | C$5.61M | -1.59 | ― | ― | ― | 78.10% | |
43 Neutral | C$13.80M | -10.42 | -9.59% | ― | ― | -284.96% |