| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 223.30M | 203.88M | 172.40M | 212.93M | 230.08M | 125.26M |
| Gross Profit | 97.78M | 84.45M | 62.35M | 84.60M | 75.14M | -7.73M |
| EBITDA | 88.86M | 66.61M | 53.50M | 87.18M | 100.29M | 18.97M |
| Net Income | 59.56M | 39.90M | -20.19M | 40.43M | 23.83M | -26.28M |
Balance Sheet | ||||||
| Total Assets | 1.03B | 660.83M | 575.80M | 495.84M | 411.95M | 333.85M |
| Cash, Cash Equivalents and Short-Term Investments | 25.08M | 22.79M | 13.34M | 26.42M | 27.01M | 4.92M |
| Total Debt | 26.18M | 195.83M | 137.99M | 78.60M | 48.90M | 32.27M |
| Total Liabilities | 605.81M | 389.10M | 333.67M | 225.78M | 162.98M | 125.66M |
| Stockholders Equity | 424.40M | 271.73M | 242.13M | 270.06M | 248.97M | 208.19M |
Cash Flow | ||||||
| Free Cash Flow | -98.94M | -38.71M | -52.33M | 77.15M | 68.10M | -35.48M |
| Operating Cash Flow | 73.84M | 56.30M | 63.36M | 96.23M | 83.39M | -1.53M |
| Investing Cash Flow | -115.66M | -94.35M | -115.79M | -125.42M | -97.54M | -33.95M |
| Financing Cash Flow | 34.53M | 47.76M | 39.66M | 29.14M | 36.80M | 29.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | C$91.17M | 1.14 | 21.15% | ― | 28.12% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
45 Neutral | C$12.74M | -0.07 | -74.45% | ― | -45.17% | -100.74% | |
43 Neutral | C$1.44M | -3.26 | -193.26% | ― | ― | -187.50% | |
29 Underperform | C$1.69M | ― | ― | ― | ― | ― |
Lucara Diamond Corp. has released an updated feasibility study for the underground expansion at its Karowe Diamond Mine in Botswana, confirming a 10-year underground mine life and total life-of-mine recoveries of 4.5 million carats, predominantly from the high-value EM/PK(S) unit of the South Lobe. The revised study updates capital, schedule and technical assumptions, setting pre‑production capital for the underground project at $779 million through first-half 2028 (with over $436 million already spent), and outlines an after-tax unlevered NPV8% of $432.1 million and more than $1.3 billion in expected net income, reinforcing Karowe’s role as a long-term producer of exceptional large diamonds and extending economic benefits to Lucara, its investors, employees, local communities and Botswana as a whole.
The most recent analyst rating on (TSE:LUC) stock is a Buy with a C$0.22 price target. To see the full list of analyst forecasts on Lucara Diamond stock, see the TSE:LUC Stock Forecast page.
Lucara Diamond Corp. reported its Q3 2025 results, highlighting significant achievements such as the sale of 101,422 carats generating $51.2 million in revenue and the recovery of a 1,015 carat non-gem diamond. The company also made progress on its Karowe Underground Project, reaching the bottom of the production shaft, a critical milestone. Financially, Lucara improved its operating margins to 57% due to increased revenue and reduced operating expenses. However, the company faces a working capital deficit of $157.8 million, partly due to the classification of its Project Facility as a current liability. Despite these challenges, Lucara remains focused on safe execution and cost discipline as it advances towards first underground ore.
The most recent analyst rating on (TSE:LUC) stock is a Hold with a C$0.50 price target. To see the full list of analyst forecasts on Lucara Diamond stock, see the TSE:LUC Stock Forecast page.