| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 203.97M | 162.46M | 203.88M | 172.40M | 212.93M | 230.08M |
| Gross Profit | 90.56M | 51.28M | 84.45M | 62.35M | 84.60M | 75.14M |
| EBITDA | 82.44M | 48.94M | 66.61M | 53.50M | 87.18M | 100.29M |
| Net Income | 56.78M | 26.57M | 39.90M | -20.19M | 40.43M | 23.83M |
Balance Sheet | ||||||
| Total Assets | 740.41M | 771.30M | 660.83M | 575.80M | 495.84M | 411.95M |
| Cash, Cash Equivalents and Short-Term Investments | 18.02M | 31.86M | 22.79M | 13.34M | 26.42M | 27.01M |
| Total Debt | 26.18M | 223.46M | 195.83M | 137.99M | 78.60M | 48.90M |
| Total Liabilities | 435.40M | 455.45M | 389.10M | 333.67M | 225.78M | 162.98M |
| Stockholders Equity | 305.01M | 315.85M | 271.73M | 242.13M | 270.06M | 248.97M |
Cash Flow | ||||||
| Free Cash Flow | -98.94M | -48.29M | -38.71M | -52.33M | 77.15M | 68.10M |
| Operating Cash Flow | 73.84M | 54.99M | 56.30M | 63.36M | 96.23M | 83.39M |
| Investing Cash Flow | -115.66M | -103.63M | -94.35M | -115.79M | -125.42M | -97.54M |
| Financing Cash Flow | 34.53M | 57.53M | 47.76M | 39.66M | 29.14M | 36.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | C$129.91M | 2.49 | 21.15% | ― | 28.12% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
47 Neutral | C$15.93M | -0.04 | -74.45% | ― | -45.17% | -100.74% | |
43 Neutral | C$2.40M | -16.06 | -193.26% | ― | ― | -187.50% | |
29 Underperform | C$1.69M | ― | ― | ― | ― | ― |
Lucara Diamond reported 2025 revenue of $159.7 million from sales of 353,302 carats, down from 2024 as fewer mega-stones were sold, though the year still featured notable recoveries including three diamonds over 1,000 carats and a rare 37.42 carat pink Type IIa stone. Operating margins narrowed to 52% amid lower revenue, but unit operating costs fell 3%, all key metrics met revised guidance, and the company ended the year with $31.9 million in cash and $33.6 million in working capital.
The Karowe Underground Project reached a major milestone in 2025 with both production and ventilation shafts at final depth, more than 2,000 days without a lost-time injury, and award of a key lateral development contract to Group R Mining and Exploration Botswana. Lucara fully drew its $190 million project finance and $30 million working capital facilities, tapped a $28 million cost overrun reserve and Nemesia funding via an unsecured debenture, and in early 2026 raised C$165 million in a large private placement to bolster funding for the underground expansion and future production ramp-up.
The most recent analyst rating on (TSE:LUC) stock is a Buy with a C$0.26 price target. To see the full list of analyst forecasts on Lucara Diamond stock, see the TSE:LUC Stock Forecast page.
Lucara Diamond Corp. has closed an upsized, non-brokered private placement raising C$165 million through the issuance of 1,031,250,000 common shares at C$0.16 per share, following strong investor demand that included institutional investors and the Lundin Family Trusts. The net proceeds are intended to alleviate the company’s liquidity shortfall and support continued advancement of the Karowe Underground Project, including shaft equipping, conveyance commissioning, and key underground development work, while Lucara pursues longer-term project financing through a mix of operating cash flow, this equity raise, and prospective additional debt financing such as a potential bond issue; the financing was completed under a TSX financial hardship exemption, underscoring both the urgency of funding needs and the strategic importance of keeping the Karowe expansion on track for stakeholders.
The most recent analyst rating on (TSE:LUC) stock is a Buy with a C$0.26 price target. To see the full list of analyst forecasts on Lucara Diamond stock, see the TSE:LUC Stock Forecast page.
Lucara has applied to the Toronto Stock Exchange for a financial hardship exemption to proceed with a previously announced non-brokered private placement of 1,031,250,000 common shares at $0.16 per share, raising gross proceeds of $165 million at a discount to recent market prices. The funding, in which entities controlled by the Lundin Family Trusts will participate significantly, is intended to bridge a liquidity shortfall and keep the Karowe underground project moving forward while longer-term financing is arranged, and because insider participation is large relative to Lucara’s market capitalization and the number of new shares exceeds TSX thresholds, the transaction requires TSX exemptive relief from normal shareholder approval rules, underscoring the company’s near-term financing pressure and the pivotal role of existing cornerstone investors.
The most recent analyst rating on (TSE:LUC) stock is a Buy with a C$0.32 price target. To see the full list of analyst forecasts on Lucara Diamond stock, see the TSE:LUC Stock Forecast page.
Lucara Diamond Corp. has upsized its previously announced non-brokered equity financing to raise gross proceeds of $165 million through the issuance of 1,031,250,000 common shares at $0.16 each, following strong investor demand. The additional capital is intended to significantly bolster funding for the Karowe Underground Project, covering key 2026 development milestones such as shaft equipping, conveyance commissioning, and lateral and drill horizon development, while also supporting general working capital. Participation of the Lundin Family Trusts—through Nemesia S.a.r.l., already Lucara’s largest shareholder—is expected to reach up to $70 million, constituting a related-party transaction that the company plans to complete under financial hardship exemptions, subject to TSX and other regulatory approvals anticipated by late January.
The most recent analyst rating on (TSE:LUC) stock is a Hold with a C$0.20 price target. To see the full list of analyst forecasts on Lucara Diamond stock, see the TSE:LUC Stock Forecast page.
Lucara Diamond Corp. has launched a non-brokered private placement of at least 437.5 million common shares at C$0.16 per share, targeting minimum gross proceeds of C$70 million to help fund the Karowe Underground Project in Botswana and bolster working capital. The Lundin Family Trusts, through their vehicle Nemesia S.a.r.l., intend to subscribe for up to the full amount in order to maintain or increase their stake, making the financing a related-party transaction that Lucara plans to complete under financial-hardship exemptions, while it also explores complementary debt options, including a potential bond issue advised by Clarksons Securities and Pareto Securities, to fully finance the underground expansion and support the company’s long-term production profile.
The most recent analyst rating on (TSE:LUC) stock is a Hold with a C$0.20 price target. To see the full list of analyst forecasts on Lucara Diamond stock, see the TSE:LUC Stock Forecast page.
Lucara Diamond Corp. has released an updated feasibility study for the underground expansion at its Karowe Diamond Mine in Botswana, confirming a 10-year underground mine life and total life-of-mine recoveries of 4.5 million carats, predominantly from the high-value EM/PK(S) unit of the South Lobe. The revised study updates capital, schedule and technical assumptions, setting pre‑production capital for the underground project at $779 million through first-half 2028 (with over $436 million already spent), and outlines an after-tax unlevered NPV8% of $432.1 million and more than $1.3 billion in expected net income, reinforcing Karowe’s role as a long-term producer of exceptional large diamonds and extending economic benefits to Lucara, its investors, employees, local communities and Botswana as a whole.
The most recent analyst rating on (TSE:LUC) stock is a Buy with a C$0.22 price target. To see the full list of analyst forecasts on Lucara Diamond stock, see the TSE:LUC Stock Forecast page.