| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 162.46M | 203.88M | 172.40M | 212.93M | 230.08M |
| Gross Profit | 51.28M | 84.45M | 62.35M | 84.60M | 75.14M |
| EBITDA | 48.94M | 66.61M | 53.50M | 87.18M | 100.29M |
| Net Income | 26.57M | 39.90M | -20.19M | 40.43M | 23.83M |
Balance Sheet | |||||
| Total Assets | 771.30M | 660.83M | 575.80M | 495.84M | 411.95M |
| Cash, Cash Equivalents and Short-Term Investments | 31.86M | 22.79M | 13.34M | 26.42M | 27.01M |
| Total Debt | 223.46M | 195.83M | 137.99M | 78.60M | 48.90M |
| Total Liabilities | 455.45M | 389.10M | 333.67M | 225.78M | 162.98M |
| Stockholders Equity | 315.85M | 271.73M | 242.13M | 270.06M | 248.97M |
Cash Flow | |||||
| Free Cash Flow | -48.29M | -38.71M | -52.33M | 77.15M | 68.10M |
| Operating Cash Flow | 54.99M | 56.30M | 63.36M | 96.23M | 83.39M |
| Investing Cash Flow | -103.63M | -94.35M | -115.79M | -125.42M | -97.54M |
| Financing Cash Flow | 57.53M | 47.76M | 39.66M | 29.14M | 36.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | C$387.02M | 2.49 | 8.77% | ― | 28.12% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
47 Neutral | C$11.26M | -0.04 | -74.45% | ― | -45.17% | -100.74% | |
| ― | C$1.69M | ― | ― | ― | ― | ― | |
43 Neutral | C$1.92M | -16.06 | -193.26% | ― | ― | -187.50% |