Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 203.88M | $ 177.37M | $ 212.93M | $ 230.08M | $ 125.26M |
Gross Profit | $ 84.45M | $ 78.70M | $ 84.60M | $ 75.14M | $ -7.73M |
Operating Income | $ 84.45M | $ 54.38M | $ 61.77M | $ 52.76M | $ -28.48M |
EBITDA | $ 66.61M | $ 53.50M | $ 87.18M | $ 100.29M | $ 18.97M |
Net Income | $ 39.90M | $ -20.19M | $ 40.43M | $ 23.83M | $ -26.28M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 22.79M | $ 13.34M | $ 26.42M | $ 27.01M | $ 4.92M |
Total Assets | $ 660.83M | $ 575.80M | $ 495.84M | $ 411.95M | $ 333.85M |
Total Debt | $ 195.83M | $ 137.99M | $ 78.60M | $ 48.90M | $ 32.27M |
Net Debt | $ 173.04M | $ 124.65M | $ 52.18M | $ 21.89M | $ 27.36M |
Total Liabilities | $ 389.10M | $ 333.67M | $ 225.78M | $ 162.98M | $ 125.66M |
Stockholders' Equity | $ 271.73M | $ 242.13M | $ 270.06M | $ 248.97M | $ 208.19M |
Cash Flow | |||||
Free Cash Flow | $ -38.71M | $ -52.33M | $ 77.15M | $ 68.10M | $ -35.48M |
Operating Cash Flow | $ 56.30M | $ 63.36M | $ 96.23M | $ 83.39M | $ -1.53M |
Investing Cash Flow | $ -94.35M | $ -115.79M | $ -125.42M | $ -97.54M | $ -33.95M |
Financing Cash Flow | $ 47.76M | $ 39.66M | $ 29.14M | $ 36.80M | $ 29.37M |