Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Operating Income | C$ -341.61K | C$ -84.01K | C$ -89.86K | C$ -162.80K | C$ -99.80K |
EBITDA | C$ 16.02K | C$ 3.00 | C$ 709.00 | C$ 228.00 | C$ 1.22K |
Net Income | C$ -333.60K | C$ -84.01K | C$ -88.45K | C$ -162.34K | C$ -98.09K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 66.96K | C$ 13.06K | C$ 222.00 | C$ 9.27K | C$ 65.18K |
Total Assets | C$ 77.72K | C$ 20.80K | C$ 7.62K | C$ 17.27K | C$ 77.66K |
Total Debt | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Net Debt | C$ -66.96K | C$ -13.06K | C$ -222.00 | C$ -9.27K | C$ -65.18K |
Total Liabilities | C$ 113.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 15.53K |
Stockholders' Equity | C$ 77.60K | C$ 20.80K | C$ 7.62K | C$ 17.27K | C$ 62.13K |
Cash Flow | |||||
Free Cash Flow | C$ -259.60K | C$ -62.16K | C$ -59.05K | C$ -119.81K | C$ -82.54K |
Operating Cash Flow | C$ -259.60K | C$ -62.16K | C$ -59.05K | C$ -119.81K | C$ -82.54K |
Investing Cash Flow | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Financing Cash Flow | C$ 313.50K | C$ 75.00K | C$ 50.00K | C$ 63.90K | C$ 25.00K |