| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 393.46M | 386.89M | 345.43M | 323.94M | 282.63M | 249.47M |
| Gross Profit | 233.90M | 100.83M | 87.95M | 111.67M | 87.23M | 83.43M |
| EBITDA | 112.70M | 102.08M | 60.28M | 94.66M | 91.59M | 116.74M |
| Net Income | 45.93M | 36.44M | -13.74M | 30.12M | 33.29M | 45.10M |
Balance Sheet | ||||||
| Total Assets | 816.90M | 816.66M | 811.57M | 895.20M | 883.70M | 822.84M |
| Cash, Cash Equivalents and Short-Term Investments | 11.49M | 13.98M | 9.61M | 15.45M | 14.56M | 9.04M |
| Total Debt | 356.78M | 360.16M | 386.70M | 412.24M | 409.35M | 365.66M |
| Total Liabilities | 537.94M | 549.82M | 562.98M | 608.93M | 610.17M | 548.14M |
| Stockholders Equity | 278.97M | 266.83M | 248.58M | 286.27M | 273.53M | 274.69M |
Cash Flow | ||||||
| Free Cash Flow | 97.55M | 89.98M | 104.48M | 71.49M | 66.61M | 90.81M |
| Operating Cash Flow | 113.28M | 105.04M | 118.53M | 86.95M | 83.66M | 104.25M |
| Investing Cash Flow | -17.18M | -17.40M | -16.64M | -20.61M | -18.63M | 5.43M |
| Financing Cash Flow | -93.76M | -83.36M | -107.72M | -65.45M | -59.51M | -103.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | C$776.33M | 16.60 | 17.21% | 2.68% | 10.68% | ― | |
73 Outperform | C$776.33M | 16.92 | 17.21% | 2.70% | 10.68% | ― | |
64 Neutral | C$589.75M | 6.84 | 10.16% | 6.13% | -2.14% | 4.40% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
54 Neutral | C$25.92M | -1.42 | -5.50% | ― | -6.56% | 46.49% | |
47 Neutral | $301.58M | -3.74 | ― | ― | 14.90% | 26.37% | |
41 Neutral | $7.98M | -0.02 | ― | ― | -11.27% | 57.50% |