| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 148.39M | 157.89M | 106.53M | 194.32M | 159.33M | 125.69M |
| Gross Profit | 32.15M | 22.24M | 19.30M | 40.60M | 21.63M | 37.44M |
| EBITDA | -978.11K | ― | 5.53M | -8.92M | -11.46M | 4.24M |
| Net Income | -39.73M | -55.36M | ― | -49.99M | 2.77M | -22.18M |
Balance Sheet | ||||||
| Total Assets | 184.04M | 190.67M | 230.11M | 332.08M | 411.94M | 427.19M |
| Cash, Cash Equivalents and Short-Term Investments | 14.73M | 24.80M | 31.89M | 56.62M | 67.91M | 75.69M |
| Total Debt | 57.93M | 59.65M | 61.07M | 86.54M | 89.94M | 115.90M |
| Total Liabilities | 104.18M | 107.38M | 98.98M | 142.02M | 154.28M | 186.08M |
| Stockholders Equity | 79.85M | 83.29M | 131.12M | 190.06M | 257.66M | 241.12M |
Cash Flow | ||||||
| Free Cash Flow | -1.09M | 6.32M | -9.86M | -29.77M | 30.92M | -19.92M |
| Operating Cash Flow | 2.07M | 7.01M | -4.42M | -27.56M | 39.61M | -13.34M |
| Investing Cash Flow | -4.37M | -6.47M | -1.99M | 27.77M | -10.30M | -158.09M |
| Financing Cash Flow | -6.93M | -6.23M | -4.54M | -9.05M | -42.89M | 108.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | C$77.69M | 28.75 | 15.83% | ― | 22.40% | 87.23% | |
65 Neutral | C$324.36M | -323.95 | -6.16% | 2.14% | -8.60% | -455.10% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | C$214.19M | -6.98 | -45.74% | ― | 4.41% | -227.05% | |
47 Neutral | C$43.95M | 310.31 | -4.10% | 1.52% | -26.68% | -92.00% | |
45 Neutral | C$39.69M | -4.28 | ― | ― | -10.80% | 31.36% |