| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 73.50M | 76.31M | 83.59M | 73.04M | 120.86M | 102.49M |
| Gross Profit | 32.67M | 33.49M | 34.39M | 28.40M | 32.91M | 15.11M |
| EBITDA | 1.06M | 1.19M | -1.79M | 190.00K | -1.52M | -46.28M |
| Net Income | -4.95M | -4.67M | -7.85M | -13.85M | -16.88M | -67.42M |
Balance Sheet | ||||||
| Total Assets | 46.57M | 45.38M | 49.17M | 59.71M | 74.38M | 93.03M |
| Cash, Cash Equivalents and Short-Term Investments | 13.61M | 12.56M | 5.01M | 4.90M | 7.38M | 19.67M |
| Total Debt | 23.44M | 22.32M | 30.68M | 28.66M | 44.83M | 48.76M |
| Total Liabilities | 59.92M | 57.03M | 57.69M | 59.75M | 77.64M | 81.25M |
| Stockholders Equity | -13.35M | -11.65M | -8.52M | -36.00K | -3.26M | 11.78M |
Cash Flow | ||||||
| Free Cash Flow | -1.85M | 303.00K | 327.00K | -7.39M | -6.74M | -8.29M |
| Operating Cash Flow | -1.76M | 360.00K | 464.00K | -7.08M | -4.98M | -6.88M |
| Investing Cash Flow | -88.00K | -57.00K | -137.00K | -33.00K | -1.74M | -1.41M |
| Financing Cash Flow | 9.55M | 7.36M | -566.00K | 4.85M | -6.59M | 16.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | C$77.69M | 28.75 | 15.83% | ― | 22.40% | 87.23% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
49 Neutral | C$21.59M | -0.92 | ― | ― | 37.33% | -7.55% | |
47 Neutral | C$43.95M | 310.31 | -4.10% | 1.52% | -26.68% | -92.00% | |
45 Neutral | C$39.69M | -4.28 | ― | ― | -10.80% | 31.36% | |
41 Neutral | C$9.57M | -7.78 | ― | ― | ― | -164.52% |