Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 73.04M | C$ 120.86M | C$ 102.49M | C$ 119.74M | C$ 153.32M |
Gross Profit | C$ 28.40M | C$ 32.91M | C$ 15.11M | C$ 35.40M | C$ 54.94M |
Operating Income | C$ -5.44M | C$ -12.44M | C$ -28.90M | C$ -9.35M | C$ -2.06M |
EBITDA | C$ 229.00K | C$ -1.52M | C$ -46.28M | C$ -1.29M | C$ 1.27M |
Net Income | C$ -13.85M | C$ -16.88M | C$ -67.42M | C$ -16.92M | C$ -19.61M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 4.90M | C$ 7.38M | C$ 19.67M | C$ 11.21M | C$ 13.97M |
Total Assets | C$ 59.71M | C$ 74.38M | C$ 93.03M | C$ 133.47M | C$ 147.56M |
Total Debt | C$ 28.66M | C$ 44.83M | C$ 48.76M | C$ 58.44M | C$ 62.83M |
Net Debt | C$ 23.76M | C$ 37.45M | C$ 29.08M | C$ 47.24M | C$ 48.85M |
Total Liabilities | C$ 59.75M | C$ 77.64M | C$ 81.25M | C$ 84.61M | C$ 88.68M |
Stockholders' Equity | C$ -36.00K | C$ -3.26M | C$ 11.78M | C$ 48.86M | C$ 58.88M |
Cash Flow | |||||
Free Cash Flow | C$ -7.39M | C$ -6.74M | C$ -8.29M | C$ -3.47M | C$ -9.44M |
Operating Cash Flow | C$ -7.08M | C$ -4.98M | C$ -6.88M | C$ 3.66M | C$ -2.73M |
Investing Cash Flow | C$ -33.00K | C$ -1.74M | C$ -1.41M | C$ -6.98M | C$ -2.67M |
Financing Cash Flow | C$ 4.85M | C$ -6.59M | C$ 16.86M | C$ 636.00K | C$ -792.00K |