| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.26B | 8.41B | 7.02B | 6.50B | 5.74B | 4.97B |
| Gross Profit | 3.81B | 3.02B | 2.80B | 2.60B | 2.37B | 1.97B |
| EBITDA | 2.41B | 2.66B | 2.24B | 2.07B | 2.04B | 1.50B |
| Net Income | 922.00M | 1.02B | 1.19B | 1.01B | 838.00M | 486.00M |
Balance Sheet | ||||||
| Total Assets | 25.67B | 24.63B | 23.39B | 22.75B | 23.25B | 22.78B |
| Cash, Cash Equivalents and Short-Term Investments | 1.21B | 1.33B | 1.14B | 1.18B | 1.09B | 1.56B |
| Total Debt | 15.84B | 15.96B | 14.52B | 14.49B | 14.62B | 14.12B |
| Total Liabilities | 20.50B | 19.79B | 18.66B | 18.48B | 19.39B | 19.06B |
| Stockholders Equity | 3.38B | 3.11B | 2.87B | 2.50B | 2.24B | 2.17B |
Cash Flow | ||||||
| Free Cash Flow | 1.36B | 1.30B | 1.20B | 1.39B | 1.62B | 804.00M |
| Operating Cash Flow | 1.60B | 1.50B | 1.32B | 1.49B | 1.73B | 921.00M |
| Investing Cash Flow | -260.24M | -660.00M | 11.00M | -64.00M | -1.10B | -79.00M |
| Financing Cash Flow | -1.23B | -625.00M | -1.37B | -1.31B | -1.09B | -821.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $501.97M | 16.02 | 10.19% | 6.10% | 1.35% | -1.11% | |
75 Outperform | $54.38B | 43.85 | 94.57% | 0.21% | 9.91% | 16.96% | |
73 Outperform | C$45.60B | 25.56 | 25.66% | 3.49% | 19.92% | -18.34% | |
73 Outperform | $32.41B | 25.40 | 28.08% | 3.64% | 16.82% | -29.91% | |
68 Neutral | $860.66M | 26.38 | 3.64% | 3.51% | 1.38% | -64.10% | |
67 Neutral | $45.27B | 25.47 | 28.08% | 3.74% | 25.29% | -32.66% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
41 Neutral | C$8.86M | -3.93 | ― | ― | -2.40% | 9.13% |