| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 30.18M | 51.09M | 23.38M | 39.13M | 9.57M | 49.15M |
| Gross Profit | 23.03M | 42.10M | 14.20M | 29.94M | -505.00K | 38.53M |
| EBITDA | 19.71M | 40.85M | 15.97M | 30.98M | 2.14M | 42.36M |
| Net Income | 8.38M | 23.12M | 3.39M | 15.01M | -7.91M | 21.51M |
Balance Sheet | ||||||
| Total Assets | 16.12M | 22.84M | 21.52M | 41.25M | 35.22M | 52.90M |
| Cash, Cash Equivalents and Short-Term Investments | 13.13M | 19.75M | 8.72M | 15.95M | 5.82M | -500.00K |
| Total Debt | 136.00K | 183.00K | 204.00K | 269.00K | 21.00K | 2.77M |
| Total Liabilities | 6.13M | 5.53M | 3.22M | 15.59M | 1.73M | 8.76M |
| Stockholders Equity | 9.99M | 17.32M | 18.30M | 25.66M | 33.50M | 44.14M |
Cash Flow | ||||||
| Free Cash Flow | 17.87M | 35.15M | 13.93M | 23.50M | 11.98M | 29.44M |
| Operating Cash Flow | 17.95M | 35.20M | 14.20M | 23.52M | 11.99M | 29.80M |
| Investing Cash Flow | -80.00K | -58.00K | -270.00K | -28.00K | -12.00K | -358.00K |
| Financing Cash Flow | -19.05M | -24.12M | -21.15M | -13.37M | -6.16M | -29.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | C$182.07M | -36.93 | 110.53% | 14.94% | -19.22% | -40.35% | |
69 Neutral | C$216.48M | 23.31 | 15.59% | ― | 3.91% | 248.96% | |
67 Neutral | C$67.60M | 3.20 | 11.40% | 3.26% | 8.08% | 2.94% | |
66 Neutral | C$111.17M | 42.07 | 4.11% | ― | 4.93% | -47.34% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
54 Neutral | C$10.28M | -16.66 | -0.93% | ― | -58.25% | -98.77% | |
52 Neutral | C$46.59M | -6.82 | -45.78% | ― | 2437.86% | 89.74% |