| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 30.18M | 51.09M | 23.38M | 39.13M | 9.57M | 49.15M |
| Gross Profit | 23.03M | 42.10M | 14.20M | 29.94M | -505.00K | 38.53M |
| EBITDA | 19.71M | 40.85M | 15.97M | 30.98M | 2.14M | 42.36M |
| Net Income | 8.38M | 23.12M | 3.39M | 15.01M | -7.91M | 21.51M |
Balance Sheet | ||||||
| Total Assets | 16.12M | 22.84M | 21.52M | 41.25M | 35.22M | 52.90M |
| Cash, Cash Equivalents and Short-Term Investments | 13.13M | 19.75M | 8.72M | 15.95M | 5.82M | -500.00K |
| Total Debt | 136.00K | 183.00K | 204.00K | 269.00K | 21.00K | 2.77M |
| Total Liabilities | 6.13M | 5.53M | 3.22M | 15.59M | 1.73M | 8.76M |
| Stockholders Equity | 9.99M | 17.32M | 18.30M | 25.66M | 33.50M | 44.14M |
Cash Flow | ||||||
| Free Cash Flow | 17.87M | 35.15M | 13.93M | 23.50M | 11.98M | 29.44M |
| Operating Cash Flow | 17.95M | 35.20M | 14.20M | 23.52M | 11.99M | 29.80M |
| Investing Cash Flow | -80.00K | -58.00K | -270.00K | -28.00K | -12.00K | -358.00K |
| Financing Cash Flow | -19.05M | -24.12M | -21.15M | -13.37M | -6.16M | -29.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | C$173.44M | 20.70 | 45.85% | 14.94% | -19.22% | -40.35% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
59 Neutral | C$109.53M | 36.51 | 4.11% | ― | 16.48% | -21.99% | |
55 Neutral | C$182.47M | 29.51 | 2.93% | ― | -8.55% | -80.24% | |
54 Neutral | C$59.02M | 12.16 | 11.40% | 3.26% | -8.12% | -43.29% | |
52 Neutral | C$44.81M | -3.83 | -45.78% | ― | -68.06% | -3256.10% | |
52 Neutral | C$10.54M | 7.92 | -0.93% | ― | 12.47% | -94.70% |