| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 51.09M | 23.38M | 39.13M | 9.57M | 49.15M |
| Gross Profit | 42.10M | 14.20M | 29.94M | -505.00K | 38.53M |
| EBITDA | 40.85M | 15.97M | 30.98M | 2.14M | 42.36M |
| Net Income | 23.12M | 3.39M | 15.01M | -7.91M | 21.51M |
Balance Sheet | |||||
| Total Assets | 22.84M | 21.52M | 41.25M | 35.22M | 52.90M |
| Cash, Cash Equivalents and Short-Term Investments | 19.75M | 8.72M | 15.95M | 5.82M | -500.00K |
| Total Debt | 183.00K | 204.00K | 269.00K | 21.00K | 2.77M |
| Total Liabilities | 5.53M | 3.22M | 15.59M | 1.73M | 8.76M |
| Stockholders Equity | 17.32M | 18.30M | 25.66M | 33.50M | 44.14M |
Cash Flow | |||||
| Free Cash Flow | 35.15M | 13.93M | 23.50M | 11.98M | 29.44M |
| Operating Cash Flow | 35.20M | 14.20M | 23.52M | 11.99M | 29.80M |
| Investing Cash Flow | -58.00K | -270.00K | -28.00K | -12.00K | -358.00K |
| Financing Cash Flow | -24.12M | -21.15M | -13.37M | -6.16M | -29.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | C$215.54M | 9.33 | 123.45% | 14.94% | 44.44% | 110.60% | |
67 Neutral | C$217.79M | 6.80 | 11.94% | ― | -0.39% | -86.01% | |
67 Neutral | C$81.49M | 11.54 | 11.40% | 3.26% | 15.91% | -2.15% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
64 Neutral | C$97.28M | 25.26 | 5.09% | ― | -7.13% | -60.41% | |
49 Neutral | C$10.67M | -49.70 | -0.80% | ― | -75.46% | -100.66% | |
44 Neutral | C$45.17M | -6.59 | -51.99% | ― | 418.77% | 56.71% |
Pulse Seismic reported a strong 2025, with total revenue more than doubling to $51.1 million, EBITDA rising to $40.8 million, and net earnings jumping to $23.1 million as both traditional and transaction-based data sales grew. The company generated $31.6 million in shareholder free cash flow, ended the year with $19.7 million in cash and undrawn credit, and used its robust balance sheet to return $24 million, or 76% of free cash flow, to investors through dividends and share buybacks.
Building on these results, the board approved a regular quarterly dividend of $0.0175 per share and a special dividend of $0.10 per share, together totaling about $6 million to be paid in March 2026. Pulse’s aggressive capital-return strategy, including higher regular dividends, multiple special dividends and ongoing share repurchases, underscores management’s confidence in its seismic data library and positions the company as a high-yield, cash-generative player within the energy services market.
The most recent analyst rating on (TSE:PSD) stock is a Buy with a C$4.50 price target. To see the full list of analyst forecasts on Pulse Seismic stock, see the TSE:PSD Stock Forecast page.