| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 50.07M | 23.38M | 39.13M | 9.57M | 49.15M | 11.35M |
| Gross Profit | 41.04M | 14.20M | 29.94M | -505.00K | 38.53M | -666.00K |
| EBITDA | 40.26M | 15.97M | 30.98M | 2.14M | 42.36M | 7.25M |
| Net Income | 22.21M | 3.39M | 15.01M | -7.91M | 21.51M | -6.79M |
Balance Sheet | ||||||
| Total Assets | 22.80M | 21.52M | 41.25M | 35.22M | 52.90M | 56.74M |
| Cash, Cash Equivalents and Short-Term Investments | 16.07M | 8.72M | 15.95M | 5.82M | -500.00K | -1.36M |
| Total Debt | 173.00K | 204.00K | 269.00K | 21.00K | 2.77M | 29.07M |
| Total Liabilities | 6.16M | 3.22M | 15.59M | 1.73M | 8.76M | 31.48M |
| Stockholders Equity | 16.64M | 18.30M | 25.66M | 33.50M | 44.14M | 25.27M |
Cash Flow | ||||||
| Free Cash Flow | 32.76M | 13.93M | 23.50M | 11.98M | 29.44M | 3.42M |
| Operating Cash Flow | 32.76M | 14.20M | 23.52M | 11.99M | 29.80M | 3.81M |
| Investing Cash Flow | 0.00 | -270.00K | -28.00K | -12.00K | -358.00K | -390.00K |
| Financing Cash Flow | -24.11M | -21.15M | -13.37M | -6.16M | -29.44M | -4.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | C$196.93M | 8.87 | 123.45% | 14.94% | 44.44% | 110.60% | |
70 Outperform | C$218.31M | 8.91 | 11.94% | ― | -0.39% | -86.01% | |
67 Neutral | C$86.46M | 12.26 | 11.40% | 3.26% | 15.91% | -2.15% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
64 Neutral | C$106.92M | 27.14 | 5.09% | ― | -7.13% | -60.41% | |
49 Neutral | C$10.79M | -48.52 | -0.80% | ― | -75.46% | -100.66% | |
44 Neutral | C$39.22M | -5.98 | -51.99% | ― | 418.77% | 56.71% |