Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 1.10B | C$ 1.06B | C$ 951.70M | C$ 776.01M | C$ 648.46M |
Gross Profit | C$ 364.64M | C$ 365.14M | C$ 352.30M | C$ 287.18M | C$ 230.63M |
Operating Income | C$ 155.32M | C$ 165.73M | C$ 160.19M | C$ 129.41M | C$ 102.68M |
EBITDA | C$ 231.16M | C$ 215.41M | C$ 206.12M | C$ 206.78M | C$ 136.13M |
Net Income | C$ 87.42M | C$ 89.55M | C$ 100.77M | C$ 95.36M | C$ 28.62M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 35.14M | C$ 28.44M | C$ 63.03M | C$ 50.07M | C$ 71.48M |
Total Assets | C$ 970.93M | C$ 916.91M | C$ 740.18M | C$ 599.17M | C$ 562.12M |
Total Debt | C$ 749.29M | C$ 737.13M | C$ 605.11M | C$ 584.41M | C$ 923.02M |
Net Debt | C$ 714.15M | C$ 708.68M | C$ 542.08M | C$ 534.34M | C$ 851.54M |
Total Liabilities | C$ 875.18M | C$ 847.19M | C$ 739.80M | C$ 693.70M | C$ 1.03B |
Stockholders' Equity | C$ 95.75M | C$ 69.72M | C$ 376.00K | C$ -94.52M | C$ -588.53M |
Cash Flow | |||||
Free Cash Flow | C$ 133.42M | C$ 72.17M | C$ 79.11M | C$ 109.70M | C$ 131.02M |
Operating Cash Flow | C$ 200.08M | C$ 135.34M | C$ 123.52M | C$ 138.16M | C$ 152.14M |
Investing Cash Flow | C$ -8.52M | C$ -16.15M | C$ -17.32M | C$ 3.99M | C$ 11.55M |
Financing Cash Flow | C$ -183.82M | C$ -153.78M | C$ -92.80M | C$ -163.34M | C$ -135.90M |