| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 426.30K | 389.85K | 181.09K | 80.72K | 0.00 |
| Gross Profit | -2.07M | 270.91K | -157.04K | 53.92K | -47.12K |
| EBITDA | -2.23M | -4.74M | -4.42M | -7.03M | -5.95M |
| Net Income | -3.71M | -6.04M | -5.19M | -7.38M | -6.04M |
Balance Sheet | |||||
| Total Assets | 15.21M | 14.55M | 16.49M | 16.82M | 23.46M |
| Cash, Cash Equivalents and Short-Term Investments | 1.15M | 103.66K | 1.34M | 1.89M | 12.43M |
| Total Debt | 6.68M | 2.75M | 1.71M | 157.58K | 250.84K |
| Total Liabilities | 8.64M | 4.98M | 3.28M | 797.66K | 2.40M |
| Stockholders Equity | 6.57M | 9.58M | 13.21M | 16.02M | 21.07M |
Cash Flow | |||||
| Free Cash Flow | -2.72M | -4.43M | -4.41M | -11.73M | -10.96M |
| Operating Cash Flow | -2.63M | -4.28M | -3.60M | -4.58M | -6.02M |
| Investing Cash Flow | -88.38K | -154.02K | -706.02K | -3.15M | -9.19M |
| Financing Cash Flow | 3.76M | 3.19M | 3.76M | 1.19M | 19.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | C$32.92M | -3.74 | 7.78% | ― | 22.08% | ― | |
59 Neutral | C$36.11M | -3.47 | -19.10% | ― | 7.54% | 24.81% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | C$30.48M | -4.90 | -57.28% | ― | 65.16% | 33.18% | |
47 Neutral | C$17.61M | -7.21 | -68.32% | ― | 0.08% | 30.81% | |
45 Neutral | C$8.46M | 5.19 | ― | ― | -25.05% | 67.74% | |
42 Neutral | C$13.19M | -4.62 | 75.85% | ― | 72.84% | 29.98% |