Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | C$ 124.03K | C$ 187.96K | C$ 105.07K | C$ 19.93K | C$ 43.49K |
Gross Profit | C$ 61.92K | C$ 73.41K | C$ 176.12K | C$ 134.82K | C$ 13.70K |
EBIT | C$ -1.06M | C$ -2.50M | C$ -1.11M | C$ -1.29M | C$ -1.53M |
EBITDA | C$ -834.92K | C$ -2.28M | C$ -942.34K | C$ -1.21M | C$ -1.32M |
Net Income Common Stockholders | C$ -1.15M | C$ -2.69M | C$ -1.24M | C$ -1.32M | C$ -1.51M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | C$ 245.84K | C$ 268.91K | C$ 493.18K | C$ 1.34M | C$ 588.27K |
Total Assets | C$ 15.06M | C$ 15.19M | C$ 15.66M | C$ 16.49M | C$ 15.29M |
Total Debt | C$ 2.69M | C$ 2.66M | C$ 2.63M | C$ 1.71M | C$ 78.10K |
Net Debt | C$ 2.45M | C$ 2.39M | C$ 2.14M | C$ 362.46K | C$ -510.17K |
Total Liabilities | C$ 4.40M | C$ 3.96M | C$ 3.57M | C$ 3.28M | C$ 1.16M |
Stockholders Equity | C$ 13.66M | C$ 11.23M | C$ 12.09M | C$ 13.21M | C$ 14.13M |
Cash Flow | - | ||||
Free Cash Flow | C$ -1.05M | C$ -748.77K | C$ -1.84M | C$ -1.31M | C$ -5.09M |
Operating Cash Flow | C$ -1.05M | C$ -721.69K | C$ -1.83M | C$ -953.31K | C$ -4.91M |
Investing Cash Flow | C$ -15.36K | C$ -47.08K | C$ -15.62K | C$ -279.69K | C$ -186.44K |
Financing Cash Flow | C$ 1.04M | C$ 544.51K | C$ 989.50K | C$ 1.99M | C$ -10.50K |