| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.45M | 9.35M | 7.83M | 3.78M | 2.08M | 240.20K |
| Gross Profit | 10.37M | 9.27M | 7.74M | 3.65M | 1.89M | 72.15K |
| EBITDA | 5.54M | 4.40M | 3.14M | 841.03K | -1.19M | -3.68M |
| Net Income | 4.14M | 2.59M | 3.04M | 840.18K | -2.83M | -87.57M |
Balance Sheet | ||||||
| Total Assets | 28.55M | 69.76M | 62.59M | 53.11M | 51.67M | 11.93M |
| Cash, Cash Equivalents and Short-Term Investments | 20.33M | 24.23M | 16.93M | 11.37M | 9.12M | 10.84M |
| Total Debt | 205.30K | 256.67K | 191.23K | 235.03K | 229.30K | 333.13K |
| Total Liabilities | 1.99M | 1.65M | 1.01M | 833.21K | 974.57K | 1.05M |
| Stockholders Equity | 26.56M | 68.11M | 61.58M | 52.28M | 50.69M | 10.88M |
Cash Flow | ||||||
| Free Cash Flow | 2.08M | 3.05M | -498.60K | 671.42K | -3.56M | -3.87M |
| Operating Cash Flow | 2.64M | 3.05M | 1.36M | 687.12K | -3.53M | -3.79M |
| Investing Cash Flow | -983.27K | 1.02M | -3.80M | -349.41K | 2.05M | -1.16M |
| Financing Cash Flow | -7.32M | 2.92M | 5.29M | 251.49K | 718.10K | 4.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | C$161.61M | 11.64 | 7.23% | 8.87% | 28.21% | -9.76% | |
69 Neutral | C$197.67M | 50.82 | 8.39% | ― | 39.37% | ― | |
67 Neutral | C$167.79M | 8.32 | 21.93% | ― | 145.27% | ― | |
64 Neutral | C$140.06M | 11.00 | 24.00% | ― | ― | 379.90% | |
61 Neutral | C$259.27M | 23.76 | 3.47% | 2.07% | 5.24% | -17.24% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
49 Neutral | C$176.23M | -18.94 | -5.92% | ― | ― | -7.14% |