| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -22.82K | -58.52K | -78.98K | -15.75M | -9.79M | -421.20K |
| EBITDA | -9.29M | -11.04M | -19.02M | -21.30M | -12.81M | -2.72M |
| Net Income | -9.00M | -12.68M | -15.95M | -15.06M | -10.26M | -3.80M |
Balance Sheet | ||||||
| Total Assets | 56.75M | 24.49M | 28.49M | 21.81M | 27.37M | 16.53M |
| Cash, Cash Equivalents and Short-Term Investments | 41.81M | 9.53M | 13.50M | 6.79M | 12.04M | 2.13M |
| Total Debt | 0.00 | 0.00 | 0.00 | 9.97K | 68.83K | 0.00 |
| Total Liabilities | 1.18M | 749.93K | 2.55M | 2.51M | 2.03M | 339.57K |
| Stockholders Equity | 55.57M | 23.74M | 25.95M | 19.30M | 25.33M | 16.19M |
Cash Flow | ||||||
| Free Cash Flow | -7.10M | -13.84M | -16.78M | -16.46M | -12.74M | -15.45M |
| Operating Cash Flow | -7.10M | -13.84M | -16.76M | -16.35M | -12.56M | -1.09M |
| Investing Cash Flow | 38.12K | -221.00 | -25.50K | -116.43K | -186.02K | -14.36M |
| Financing Cash Flow | 43.44M | 9.87M | 23.51M | 11.21M | 22.65M | 18.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | C$257.71M | 11.28 | 13.91% | 2.78% | 23.58% | -21.41% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
54 Neutral | C$335.99M | -34.95 | -22.27% | ― | ― | 50.13% | |
54 Neutral | C$723.66M | -25.55 | -11.85% | ― | ― | 50.54% | |
53 Neutral | C$362.04M | -62.25 | -10.44% | ― | ― | -69.66% | |
51 Neutral | C$355.63M | -34.88 | ― | ― | ― | -166.59% | |
48 Neutral | C$556.43M | -7.18 | -180.41% | ― | 119.95% | -79.81% |
Mayfair Gold has delivered a robust 2026 pre-feasibility study for its Fenn-Gib gold project in Ontario, outlining a high-margin, 14.3-year mine life with an after-tax NPV (5%) of $652 million and a 24% IRR at a US$3,100/oz base gold price, and significantly higher economics at current spot prices. The plan envisions average annual production of about 71,000 ounces in the first six years at all-in sustaining costs of US$1,171/oz, generating more than $896 million in free cash flow over that period, supported by an initial capex of $450 million and a 2.7-year payback, while only mining roughly 24% of the indicated resource, thereby maintaining substantial growth optionality and positioning the project for a construction decision within two to three years as environmental and permitting work advances.
The most recent analyst rating on (TSE:MFG) stock is a Hold with a C$5.00 price target. To see the full list of analyst forecasts on Mayfair Gold stock, see the TSE:MFG Stock Forecast page.
Mayfair Gold has completed a 2-for-1 share consolidation, with its common shares now trading on a post-consolidation basis on the TSX Venture Exchange, reducing the number of issued and outstanding shares to 66,797,608. All outstanding warrants and stock options have been proportionally adjusted, a move that is expected to streamline the company’s capital structure as it continues to advance its large Fenn-Gib gold project in Ontario, potentially improving its market positioning with investors while it pursues further project development and broader capital markets visibility.
Mayfair Gold has announced a consolidation of its common shares in a two-to-one ratio as part of its strategy to list on the NYSE American Stock Exchange. This move is aimed at meeting the minimum share price requirements for the listing, which could enhance the company’s market presence and potentially attract a broader investor base. The consolidation has been conditionally accepted by the TSX Venture Exchange and is expected to be completed by December 17, 2025, with trading on a post-consolidation basis commencing on December 18, 2025.
Mayfair Gold has appointed Mr. Zayem Lakhani as Vice President of Capital Markets to enhance its management team. This strategic move comes as the gold industry is attracting new investor interest, with gold and gold equities being recognized as essential components of diversified portfolios. Lakhani’s experience as a generalist fund manager is expected to help Mayfair engage with a broader set of investors. Additionally, Mayfair has granted options to Lakhani and key consultants as part of its equity incentive plan, reflecting the company’s commitment to aligning management interests with shareholder value.
Mayfair Gold reported its Q3 2025 financial and operational results, highlighting a $40 million LIFE Offering to advance the Fenn-Gib gold project. The company is progressing with a Pre-Feasibility Study for a 4,800 tpd open pit operation and has commenced a confidence drilling program to refine the project’s mineralization profile. With a strong balance sheet and an experienced team, Mayfair Gold is poised to transition into a new Canadian gold producer, enhancing its industry positioning and stakeholder value.
Mayfair Gold Corp. has announced progress on its Fenn-Gib Project, with a Pre-Feasibility Study on track for completion in Q4 2025. The company is focusing on an open pit mine plan targeting near-surface high-grade mineralization to optimize early-stage cash flow and enhance short-term project economics. A high-density drilling program is underway to support the mine design and optimize future operations, while geotechnical site investigations for the tailing storage facility have been completed. This strategic approach aims to fast-track the project as a potential new gold producer, leveraging the current high gold prices.
Mayfair Gold announced its participation in the 51st Annual New Orleans Investment Conference, where CEO Nicholas Campbell will present. This event provides an opportunity for Mayfair to engage with investors and industry leaders, potentially enhancing its market presence and stakeholder engagement.
Mayfair Gold announced its participation in the Red Cloud Fall Mining Showcase 2025, inviting shareholders and interested parties to learn about its latest developments. The event, which gathers investors and industry leaders, will feature a presentation by Mayfair’s COO, potentially enhancing the company’s visibility and stakeholder engagement in the mining sector.
Mayfair Gold has announced the filing of its Annual Information Form for the year ended December 31, 2024, available on SEDAR+ and the company’s website. This filing marks a significant step in the company’s efforts to advance its Fenn-Gib gold project, potentially impacting its operations and positioning within the gold industry.