| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -836.44K | -455.83K | -202.38K | -235.74K | -124.54K |
| EBITDA | -37.83M | -18.16M | -12.26M | -20.19M | -15.01M |
| Net Income | -40.99M | -19.59M | -13.39M | -20.29M | -15.93M |
Balance Sheet | |||||
| Total Assets | 256.45M | 191.48M | 117.68M | 123.74M | 132.17M |
| Cash, Cash Equivalents and Short-Term Investments | 109.17M | 20.28M | 10.10M | 16.68M | 10.78M |
| Total Debt | 7.82M | 25.30M | 16.94M | 18.41M | 5.41M |
| Total Liabilities | 15.77M | 32.21M | 18.22M | 19.65M | 9.40M |
| Stockholders Equity | 240.68M | 159.27M | 99.46M | 104.09M | 122.76M |
Cash Flow | |||||
| Free Cash Flow | -36.10M | -15.07M | -11.32M | -17.81M | -17.96M |
| Operating Cash Flow | -35.93M | -15.02M | -11.31M | -17.79M | -17.82M |
| Investing Cash Flow | 6.08M | 24.75M | -13.56K | 14.20M | 150.62K |
| Financing Cash Flow | 101.19M | -2.76M | 4.73M | 9.52M | 23.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
56 Neutral | C$343.23M | -77.48 | -2.03% | ― | ― | -40.00% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
49 Neutral | C$294.29M | -7.99 | -44.86% | ― | ― | -222.22% | |
47 Neutral | C$396.85M | -88.74 | -1.51% | ― | ― | 62.97% | |
46 Neutral | C$369.80M | -29.69 | -8.36% | ― | ― | 37.78% | |
45 Neutral | C$259.10M | -7.24 | -27.79% | ― | ― | ― | |
| ― | C$811.55M | -33.01 | -7.77% | ― | ― | -111.93% |